TO: |
Honorable Jane Nelson, Chair, Senate Committee on Finance |
FROM: |
Jerry McGinty, Director, Legislative Budget Board
|
IN RE: |
HB2 by Bonnen (Relating to making supplemental appropriations and reductions in appropriations and giving direction and adjustment authority regarding appropriations.), As Engrossed |
Fiscal Year | Appropriation out of General Revenue Fund 1 | Appropriation out of General Revenue Dedicated Accounts | Appropriation out of Federal Funds 8902 | Appropriation out of Tx Dept of Motor Vehicles Fnd 10 |
---|---|---|---|---|
2021 | ($7,511,134,047) | ($63,384,156) | $327,184,543 | $18,019,748 |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Economic Stabilization Fund 599 | Appropriation out of State Highway Fund 6 | Appropriation out of TPFA Master Lease Prj Fund 735 | Appropriation out of Telecommunications Revolving - AR 8123 |
---|---|---|---|---|
2021 | $876,378,808 | $109,842,902 | $30,000 | $827,125 |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Telecommunications Revolving - IAC 8125 | Appropriation out of Statewide Technology Account - IAC 8126 | Appropriation out of Statewide Network Apps Acct - AR 8143 | Appropriation out of Revenue Bond Proceeds 8226 |
---|---|---|---|---|
2021 | $56,728 | $229,982 | $39,595 | $23,719,160 |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Interagency Contracts | Appropriation out of DIR Clearing Fund Account 8122 |
---|---|---|
2021 | $246,420 | $581,051 |
2022 | $0 | $0 |
2023 | $0 | $0 |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2021 | $7,511,134,047 |
2022 | $0 |
2023 | $0 |
2024 | $0 |
2025 | $0 |
2026 | $0 |
Fiscal Year | Probable Savings from General Revenue Fund 1 | Probable Savings from General Revenue Dedicated Accounts | Probable (Cost) from Federal Funds 8902 | Probable (Cost) from Tx Dept of Motor Vehicles Fnd 10 |
---|---|---|---|---|
2021 | $7,511,134,047 | $63,384,156 | ($327,184,543) | ($18,019,748) |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
2024 | $0 | $0 | $0 | $0 |
2025 | $0 | $0 | $0 | $0 |
2026 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Economic Stabilization Fund 599 | Probable Revenue (Loss) from Economic Stabilization Fund 599 | Probable (Cost) from State Highway Fund 6 | Probable (Cost) from TPFA Master Lease Prj Fund 735 |
---|---|---|---|---|
2021 | ($876,378,808) | ($657,192) | ($109,842,902) | ($30,000) |
2022 | $0 | ($29,045,000) | $0 | $0 |
2023 | $0 | ($14,664,000) | $0 | $0 |
2024 | $0 | ($14,880,000) | $0 | $0 |
2025 | $0 | ($15,099,000) | $0 | $0 |
2026 | $0 | ($15,152,000) | $0 | $0 |
Fiscal Year | Probable (Cost) from Telecommunications Revolving - AR 8123 | Probable (Cost) from Telecommunications Revolving - IAC 8125 | Probable (Cost) from Statewide Technology Account - IAC 8126 | Probable (Cost) from Statewide Network Apps Acct - AR 8143 |
---|---|---|---|---|
2021 | ($827,125) | ($56,728) | ($229,982) | ($39,595) |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
2024 | $0 | $0 | $0 | $0 |
2025 | $0 | $0 | $0 | $0 |
2026 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Revenue Bond Proceeds 8226 | Probable (Cost) from Interagency Contracts | Probable (Cost) from DIR Clearing Fund Account 8122 |
---|---|---|---|
2021 | ($23,719,160) | ($246,420) | ($581,051) |
2022 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 |
2024 | $0 | $0 | $0 |
2025 | $0 | $0 | $0 |
2026 | $0 | $0 | $0 |
Source Agencies: b > td > | 304 Comptroller of Public Accounts |
LBB Staff: b > td > | JMc, KK, SD |