LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session April 20, 1997 TO: Honorable Harvey Hilderbran, Chair IN RE: House Bill No. 593 Committee on Human Services By: Thompson House Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on HB593 ( Relating to the personal needs allowance for certain Medicaid recipients who are residents of long-term care facilities.) this office has detemined the following: Biennial Net Impact to General Revenue Funds by HB593-As Introduced Implementing the provisions of the bill would result in a net negative impact of $(25,026,362) to General Revenue Related Funds through the biennium ending August 31, 1999. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. The bill would add Section 32.024 to the Human Resources Code. The bill would require the Texas Department of Human Services and the Texas Department of Mental Health and Mental Retardation to set a personal needs allowance of not less than $60 a month for a resident of convalescent or nursing home or related institution under Chapter 242, Health and Safety Code, personal care facility, ICF-MR facility, or any other similar long-term care facility who receives medical assistance. Fiscal Analysis The bill would cover two populations, institutional recipients of Medical Assistance Only (MAO) and institutional recipients of Supplemental Security Income (SSI). Both populations currently receive a $30 per month personal needs allowance. The bill would increase the personal needs allowance for both populations to $60 per month. The additional $30 allowance to MAO recipients would be paid by both the state and the federal government. The estimated Medicaid ratio is 38% state (general revenue), 62% federal. The additional $30 allowance to SSI recipients would be 100% state funded. Methodolgy 1. Multiply average monthly MAO recipients (67,160) by the number of months per year (12) and the additional need allowance per month ($30). Divide the result ($24,177,600) by the Medicaid ratio (38% state, 62% federal) to determine the method of finance. 2. Multiply average monthly SSI recipients (9,417) by the number of months per year (12) and the additional need allowance per month ($30). The result ($3,390,120) would be 100% state funded. The probable fiscal implications of implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Probable Change in Number Savings/(Cost) Savings/(Cost) of State from General from Federal Funds Employees from Revenue Fund FY 1997 0001 0555 1998 ($12,513,181) ($15,054,539) 0.0 1998 (12,513,181) (15,054,539) 0.0 2000 (12,513,181) (15,054,539) 0.0 2001 (12,513,181) (15,054,539) 0.0 2002 (12,513,181) (15,054,539) 0.0 Net Impact on General Revenue Related Funds: The probable fiscal implication to General Revenue related funds during each of the first five years is estimated as follows: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 ($12,513,181) 1999 (12,513,181) 2000 (12,513,181) 2001 (12,513,181) 2002 (12,513,181) Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. No fiscal implication to units of local government is anticipated. Source: Agencies: 324 Department of Human Services 655 Texas Department of Mental Health and Mental Retardation LBB Staff: JK ,BB ,PP