LEGISLATIVE BUDGET BOARD
                                   Austin, Texas
         
                                   FISCAL NOTE
                               75th Regular Session
         
                                  May 23, 1997
         
         
      TO: Honorable Bob Bullock            Honorable James E. "Pete" Laney
          Lieutenant Governor                Speaker of the House
          Senate
          Austin, Texas
         
         
         
         
         FROM:  John Keel, Director    
         
In response to your request for a Fiscal Note on HB1235 ( relating 
to authorizing the issuance of revenue bonds for certain public 
institutions of higher education) this office has detemined 
the following:
         
         Biennial Net Impact to General Revenue Funds by HB1235-Conference Committee Report
         
Implementing the provisions of the bill would result in a net 
negative impact of $(22,345,750) to General Revenue Related 
Funds through the biennium ending August 31, 1999.
         
The bill would make no appropriation but could provide the legal 
basis for an appropriation of funds to implement the provisions 
of the bill.
         
 
Fiscal Analysis
 
The bill would authorize the following institutions or systems 
of institutions of higher education to issue up to $638.45 million 
of revenue bonds for the acquisition, purchase, construction, 
renovation or equipping of buildings, facilities, and infrastructure:

(1) 
   Texas Tech University                                    
          $   30.0   million
(2)    Texas Tech University Health 
Sciences Center       $   32.5   million
(3)    Texas A&M University 
System                                $ 145.2   million
(4) 
   University of Texas System                               
       $  239.8   million
(5)    University of Houston System 
                                 $    29.5   million
(6)   
 Texas State University System                              
   $    80.95 million
(7)    University of North Texas     
                                   $     20.0  million
(8) 
   University of North Texas Health Science Center   $     19.0 
 million
(9)    Texas Woman's University                   
                    $       8.5  million
(10)   Midwestern 
State University                                   $       9.0 
 million
(11)   Stephen F. Austin State University         
                 $       6.0  million
(12)   Texas Southern 
University                                       $     18.0 
 million

 These bonds would be payable from pledged revenues, 
including student tuition.

These bonds would not be general 
obligations of the State; however, the issuance of these bonds 
would have fiscal implications for the State.  Although tuition 
income is pledged against the bonds, historically the Legislature 
has appropriated general revenue to reimburse institutions of 
higher education for tuition used to pay the debt service.  
It is assumed that the Legislature would continue this policy.

It 
is assumed that $638.45 million of tax-exempt 20-year bonds 
would be issued on October 1, 1998 with final maturity in fiscal 
year 2018.  It is estimated that annual debt service reimbursement 
costs would continue for 20 years until the bonds matured.  
The total estimated amount of debt service from FY 1998 to fiscal 
year 2021 is estimated at $1.2 billion.

Furthermore, it is 
assumed that additional costs would be incurred for maintaining 
the additional physical facilities.  It is estimated that the 
additional cost to the State would be $12 million each year 
beginning in FY 2001.
 
Methodolgy
 
The bill would result in additional costs for both debt service 
and operation and maintenance.

It is assumed that the amount 
of bonds authorized would be issued on October 1, 1998 and will 
remain outstanding for twenty years.  The first interest payment 
would be made on October 1, 1998 and the estimated amount of 
interest rate is 7%.

Total debt service payments through 
2021 is estimated to be $1.2 billion.

Operation and maintenance 
costs would be provided through formula funding and utility 
appropriations.  It is assumed that these costs will not be 
incurred until fiscal year 2001.  It is also assumed that 75 
percent of the bonds proceeds would be spent on new construction 
at an average building cost of $100 per gross square foot.  
 The fiscal year 1996 operation and maintenance costs per gross 
square foot has been applied to the estimated amount of new 
gross square feet to project the annual operation and maintenance 
costs.  Based on these assumptions, the operations and maintenance 
costs from general revenue would be $12 million annually.  An 
additional 15 to 20 percent would be paid from Other Educational 
and General Income funds.
The probable fiscal implications of implementing the provisions 
of the bill during each of the first five years following passage 
is estimated as follows:
 
Five Year Impact:
 
Fiscal Year Probable           
            Savings/(Cost)                                                                                
            from General                                                                                  
            Revenue Fund                                                                                  
            0001                                                                                           
       1998                $0                                                                        
       1998      (22,345,750)                                                                        
       2000      (59,306,425)                                                                        
       2001      (71,307,775)                                                                        
       2002      (71,309,325)                                                                        
 
 
         Net Impact on General Revenue Related Funds:
 
The probable fiscal implication to General Revenue related funds 
during each of the first five years is estimated as follows:
 
              Fiscal Year      Probable Net Postive/(Negative)
                               General Revenue Related Funds
                                             Funds
               1998                   $0
               1999         (22,345,750)
               2000         (59,306,425)
               2001         (71,307,775)
               2002         (71,309,325)
 
Similar annual fiscal implications would continue as long as 
the provisions of the bill are in effect.
          
No fiscal implication to units of local government is anticipated.
          
   Source:            Agencies:   347   Texas Public Finance Authority
                                         781   Higher Education Coordinating Board
                      LBB Staff:   JK ,RR ,DB