LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session February 25, 1997 TO: Honorable Irma Rangel, Chair IN RE: House Bill No. 1235 Committee on Higher Education By: Junell House Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on HB1235 ( Relating to authorizing the issuance of revenue bonds for certain public institutions of higher education.) this office has detemined the following: Biennial Net Impact to General Revenue Funds by HB1235-As Introduced Implementing the provisions of the bill would result in a net negative impact of $(619,793) to General Revenue Related Funds through the biennium ending August 31, 1999. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. Fiscal Analysis The bill would authorize the issuance of bonds by Texas A&M University System for capital improvement purposes at Texas A&M International University in the amount of $5,000,000. The bill would also authorize the bonds to be issued as part of the systemwide revenue financing program that pledges all or any part of the revenue funds of the system components to the payment of the bonds. Methodolgy Upon issuance of the bonds, A&M University System will be obligated to pay debt service and at the end of the construction phase increased operational costs would be incurred. It is assumed that the bonds will be issued in FY 1998 and will remain outstanding for 20 years. It is also assumed that the Legislature will appropriate general revenue funds to the institution to cover its debt service. The projected total debt service for $5 million in bonds is $8.8 million. For FY 1998-2002, debt service would be approximately $1.9 million. It is assumed that operating and maintenance costs would begin in 2001. The projected total operating and maintenance costs for 20 years would be $2.7 million. Operation and maintenance cost would be provided through formula funding and utility appropriations. Using the FY 1996 operation and maintenance costs per gross square feet for the institution, it is assumed that the annual operation and maintenance appropriations from general revenue would be $135,750 for approximately 37,500 new gross square feet. It is assumed that those appropriations would not be made until FY 2001. The probable fiscal implications of implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Savings/(Cost) from General Revenue Fund 0001 1998 ($164,877) 1998 (454,916) 2000 (454,188) 2001 (590,309) 2002 (590,008) Net Impact on General Revenue Related Funds: The probable fiscal implication to General Revenue related funds during each of the first five years is estimated as follows: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 ($164,877) 1999 (454,916) 2000 (454,188) 2001 (590,309) 2002 (590,008) Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. No fiscal implication to units of local government is anticipated. Source: Agencies: 352 Bond Review Board 781 Higher Education Coordinating Board 710 Texas A&M University System LBB Staff: JK ,LP ,DB