LEGISLATIVE BUDGET BOARD
                                   Austin, Texas
         
                                   FISCAL NOTE
                               75th Regular Session
         
                                  February 25, 1997
         
         
      TO: Honorable Irma Rangel, Chair            IN RE:  House Bill No. 1235
          Committee on Higher Education                              By: Junell
          House
          Austin, Texas
         
         
         
         
         FROM:  John Keel, Director    
         
In response to your request for a Fiscal Note on HB1235 ( Relating 
to authorizing the issuance of revenue bonds for certain public 
institutions of higher education.) this office has detemined 
the following:
         
         Biennial Net Impact to General Revenue Funds by HB1235-As Introduced
         
Implementing the provisions of the bill would result in a net 
negative impact of $(619,793) to General Revenue Related Funds 
through the biennium ending August 31, 1999.
         
The bill would make no appropriation but could provide the legal 
basis for an appropriation of funds to implement the provisions 
of the bill.

         
 
Fiscal Analysis
 
The bill would authorize the issuance of bonds by Texas A&M 
University System for capital improvement purposes at Texas 
A&M International University in the amount of $5,000,000.  The 
bill would also authorize the bonds to be issued as part of 
the systemwide revenue financing program that pledges all or 
any part of the revenue funds of the system components to the 
payment of the bonds.
 
Methodolgy
 
Upon issuance of the bonds, A&M University System will be obligated 
to pay debt service and at the end of the construction phase 
increased operational costs would be incurred.

It is assumed 
that the bonds will be issued in FY 1998 and will remain outstanding 
for 20 years.   It is also assumed that the Legislature will 
appropriate general revenue funds to the institution to cover 
its debt service.  The projected total debt service for $5 million 
in bonds is $8.8 million.  For FY 1998-2002, debt service would 
be approximately $1.9 million.  It is assumed that operating 
and maintenance costs would begin in 2001.   The projected total 
operating and maintenance costs for 20 years would be  $2.7 
million.

Operation and maintenance cost would be provided 
through formula funding and utility appropriations.   Using 
the FY 1996 operation and maintenance costs per gross square 
feet for the institution, it is assumed that the annual operation 
and maintenance appropriations from general revenue would be 
$135,750 for approximately 37,500 new gross square feet. It 
is assumed that those appropriations would not be made until 
FY 2001.
The probable fiscal implications of implementing the provisions 
of the bill during each of the first  five years following passage 
is estimated as follows:
 
Five Year Impact:
 
Fiscal Year Probable           
            Savings/(Cost)                                                                                
            from General                                                                                  
            Revenue Fund                                                                                  
            0001                                                                                           
       1998        ($164,877)                                                                        
       1998         (454,916)                                                                        
       2000         (454,188)                                                                        
       2001         (590,309)                                                                        
       2002         (590,008)                                                                        
 
 
         Net Impact on General Revenue Related Funds:
 
The probable fiscal implication to General Revenue related funds 
during each of the first five years is estimated as follows:
 
              Fiscal Year      Probable Net Postive/(Negative)
                               General Revenue Related Funds
                                             Funds
               1998           ($164,877)
               1999            (454,916)
               2000            (454,188)
               2001            (590,309)
               2002            (590,008)
 
Similar annual fiscal implications would continue as long as 
the provisions of the bill are in effect.
          
No fiscal implication to units of local government is anticipated.
          
   Source:            Agencies:   352   Bond Review Board
                                         781   Higher Education Coordinating Board
                                         710   Texas A&M University System
                                         
                      LBB Staff:   JK ,LP ,DB