LEGISLATIVE BUDGET BOARD
                                   Austin, Texas
         
                                   FISCAL NOTE
                               75th Regular Session
         
                                  May 5, 1997
         
         
      TO: Honorable Bill Ratliff, Chair            IN RE:  House Bill No. 1235, Committee Report 2nd House, Substituted
          Committee on Finance                              By: Junell
          Senate
          Austin, Texas
         
         
         
         
         FROM:  John Keel, Director    
         
In response to your request for a Fiscal Note on HB1235 ( relating 
to authorizing the issuance of revenue bonds for certain public 
institutions of higher education) this office has detemined 
the following:
         
         Biennial Net Impact to General Revenue Funds by HB1235-Committee Report 2nd House, Substituted
         
Implementing the provisions of the bill would result in a net 
negative impact of $(42,009,855) to General Revenue Related 
Funds through the biennium ending August 31, 1999.
         

         
 
Fiscal Analysis
 
The bill would authorize the following institutions or systems 
of institutions of higher education to issue up to $1.42 billion 
of revenue bonds for the acquisition, purchase, construction, 
renovation or equipping of buildings, facilities, and infrastructure:

(1) 
   Texas Tech University                                    
           $  66 million
(2)    Texas Tech University Health 
Sciences Center        $  51.2 million
(3)    Texas A&M University 
System                                 $313.11 million
(4) 
   University of Texas System                               
        $588.28 million
(5)    University of Houston System 
                                  $136.9 million
(6)    Texas 
State University System                                  $  
97.23 million
(7)    University of North Texas             
                            $  24 million
(8)    University 
of North Texas Health Science Center    $  23 million
(9)  
  Texas Woman's University                                  
      $  10.1 million
(10)   Midwestern State University   
                                 $  17.5 million
(11)   Stephen 
F. Austin State University                           $  37 million
(12) 
  Texas Southern University                                 
       $  55 million

 The bonds would be payable from pledged 
revenues, including student tuition.

The bonds would not 
be general obligations of the State; however, the issuance of 
these bonds would have fiscal implications for the State.  Although 
tuition income is pledged against the bonds, historically the 
Legislature has appropriated general revenue to reimburse institutions 
of higher education for tuition used to pay the debt service. 
 It is assumed that the Legislature would continue this policy.

It 
is assumed that $1.42 billion of tax-exempt 20-year bonds would 
be issued over a four year period beginning in September 1998 
with final maturity in fiscal year 2021.  It is estimated that 
annual debt service reimbursement costs would continue for 20 
years until the bonds matured.  The total estimated amount of 
debt service from FY 1998 to Fiscal year 2021 is estimated at 
$2.6 billion.

Furthermore, it is assumed that additional 
costs would be incurred for maintaining the additional physical 
facilities.  It is estimated that the additional cost to the 
State would be $35 million each year beginning in FY 2001.
 
Methodolgy
 
The bill would result in additional costs for both debt service 
and operation and maintenance.

It is assumed that the amount 
of bonds authorized would be issued over a four year period 
beginning  in fiscal year 1998 and will remain outstanding for 
twenty years.  The four bond issues would occur one year apart 
each September 1.  For each bond issue, the first interest payment 
would be made on March 1 and the first principal payment would 
be made the following September 1.  Following are the estimated 
amount of bonds issued over the four year period by year and 
the estimated amount of interest rates related to those issues:

Fiscal 
Year 1998      $ 221 million                  6.00%
Fiscal 
Year 1999      $ 507 million                  6.50%
Fiscal 
Year 2000      $ 507 million                  6.75%
Fiscal 
Year 2001      $ 185 million                  7.00%

Total 
debt service payments through 2021 is estimated to be $2.6 billion.

Operation 
and maintenance costs would be provided through formula funding 
and utility appropriations.  It is assumed that these costs 
will not be incurred until fiscal year 2001.  It is also assumed 
that 75 percent of the bonds proceeds would be spent on new 
construction at an average building cost of $100 per gross square 
foot.   The fiscal year 1996 operation and maintenance costs 
per gross square foot has been applied to the estimated amount 
of new gross square feet to project the annual operation and 
maintenance costs.  Based on these assumptions, the operations 
and maintenance costs from general revenue would be $35 million 
annually.  An additional 15 to 20 percent would be paid from 
Other Educational and General Income funds.
The probable fiscal implications of implementing the provisions 
of the bill during each of the first five years following passage 
is estimated as follows:
 
Five Year Impact:
 
Fiscal Year Probable           
            Savings/(Cost)                                                                                
            from General                                                                                  
            Revenue Fund                                                                                  
            0001                                                                                           
       1998      ($6,616,495)                                                                        
       1998      (35,393,360)                                                                        
       2000      (81,348,609)                                                                        
       2001     (151,819,918)                                                                        
       2002     (162,580,785)                                                                        
 
 
         Net Impact on General Revenue Related Funds:
 
The probable fiscal implication to General Revenue related funds 
during each of the first five years is estimated as follows:
 
              Fiscal Year      Probable Net Postive/(Negative)
                               General Revenue Related Funds
                                             Funds
               1998         ($6,616,495)
               1999         (35,393,360)
               2000         (81,348,609)
               2001        (151,819,918)
               2002        (162,580,785)
 
Similar annual fiscal implications would continue as long as 
the provisions of the bill are in effect.
          
No fiscal implication to units of local government is anticipated.
          
   Source:            Agencies:   781   Higher Education Coordinating Board
                                         347   Texas Public Finance Authority
                      LBB Staff:   JK ,RR ,DB