LEGISLATIVE BUDGET BOARD
                                   Austin, Texas
         
                                   FISCAL NOTE
                               75th Regular Session
         
                                  April 17, 1997
         
         
      TO: Honorable Senfronia Thompson, Chair            IN RE:  House Bill No. 1682, Committee Report 1st House, Substituted
          Committee on Judicial Affairs                              By: Thompson
          House
          Austin, Texas
         
         
         
         
         FROM:  John Keel, Director    
         
In response to your request for a Fiscal Note on HB1682 ( Relating 
to the creation of certain judicial districts.) this office 
has detemined the following:
         
         Biennial Net Impact to General Revenue Funds by HB1682-Committee Report 1st House, Substituted
         
Implementing the provisions of the bill would result in a net 
negative impact of $1,405,100 to General Revenue Related Funds 
through the biennium ending August 31, 1999.
         
The bill would make no appropriation but could provide the legal 
basis for an appropriation of funds to implement the provisions 
of the bill.

The bill would create the 379th and 393rd Judicial 
Districts in Bexar County, the 395th Judicial District in Fort 
Bend County and the 396th Judicial District in Tarrant County 
effective September 1, 1997.  The bill would create the 397th 
Judicial District in Harris County, the 398th Judicial District 
in Galveston County, the 399th Judicial District in Travis County, 
the 400th Judicial District in Nueces County, the 401st Judicial 
District in Cameron County, the 402nd Judicial District in Webb 
County, the 403rd Judicial District in Fort Bend County, and 
the 404th Judicial District in Hidalgo County effective January 
1, 1999.

The bill would also change the composition of the 
counties included in the 20th and 82nd Judicial Districts by 
adding an additional county to the district, and would change 
the terms of the 20th Judicial Court.  The provisions concerning 
the 20th Judicial District would be effective January 1, 2001 
and the provisions concerning the 82nd Judicial District would 
be effective January 1, 1999.
         
 
Fiscal Analysis
 
The state would incur the liability for judges' salaries and 
benefits for four additional district court judges beginning 
with fiscal year 1998 and would incur liability for 8 more district 
judges beginning in January of 1999.  The state would also incur 
additional liability for travel for the expansion of the 20th 
and 82nd Judicial Districts in fiscal year 1999 and 2001
 
Methodolgy
 
Salary and benefits for state district judges is $105,270 annually. 
 In fiscal year 1998, fiscal liability of the state would increase 
by $421,080.  In January of 1999 state liability would increase 
by $982,520 as the 8 additional Judicial Districts were created. 
 Additional annual costs to the state effective in fiscal year 
2000 would be $1,263,240.  Travel expenses for the 20th and 
82nd Judicial Districts would increase by $1,500 each. 
The probable fiscal implications of implementing the provisions 
of the bill during each of the first five years following passage 
is estimated as follows:
 
Five Year Impact:
 
Fiscal Year Probable           Change in Number   
            Savings/(Cost)     of State                                                                   
            from General       Employees from                                                             
            Revenue Fund       FY 1997                                                                    
            0001                                                                                           
       1998        ($421,080)               4.0                                                      
       1998         (984,020)              12.0                                                      
       2000       (1,264,740)              12.0                                                      
       2001       (1,266,240)              12.0                                                      
       2002       (1,266,240)              12.0                                                      
 
 
         Net Impact on General Revenue Related Funds:
 
The probable fiscal implication to General Revenue related funds 
during each of the first five years is estimated as follows:
 
              Fiscal Year      Probable Net Postive/(Negative)
                               General Revenue Related Funds
                                             Funds
               1998           ($421,080)
               1999            (984,020)
               2000          (1,264,740)
               2001          (1,266,240)
               2002          (1,266,240)
 
Similar annual fiscal implications would continue as long as 
the provisions of the bill are in effect.
          
Bexar County would have operating costs of $179,200 per court 
annually with a one time capital cost of $51,373 per court for 
a total cost in fiscal year 1998 of $461,146.  In fiscal year 
1999 and thereafter, the annual operating costs for the two 
new courts would be $358,400.  

Harris County officials anticipate 
the cost to the county would be $1,344,663 in fiscal year 1999 
and $1,792,880 thereafter.

Tarrant County officials expect 
an operating cost of $1.9 million annually, beginning in fiscal 
year 1998.  

Travis County officials expect annual operating 
expenses of $360,290 per court, with a one time capital cost 
of $47,680 per court.  Total costs to Travis County are expected 
to be $317,896 in fiscal year 1999 and $360,290 thereafter. 
 

Hidalgo County officials anticipate a total cost in fiscal 
year 1999 of $316,635 and, beginning in fiscal year 2000, annual 
operating costs of $390,180.  

Fort Bend County officials 
expect a total fiscal year 1998 cost of $354,115, in fiscal 
year 1999 increasing to $608,230 annually by fiscal year 2000, 
with the addition of the second court.  

Webb County officials 
expect the cost to the county would be $532,736 in fiscal year 
1999.  Annual operating costs to the county after fiscal year 
1999 are expected to be approximately $243,651.  

Galveston 
County officials anticipate the county would incur costs of 
$350,000 in fiscal year 1999, with annual operating costs of 
$300,000.  

Nueces County officials expect that the fiscal 
year 1999 costs would be $135,000 with annual operating expenses 
thereafter at $180,000.

Cameron County officials expect the 
cost would be $415,311 in fiscal year 1999, with annual operating 
expenses of $353,753 thereafter.
          
   Source:            Agencies:   304   Comptroller of Public Accounts
                                         
                      LBB Staff:   JK ,PE ,DC