LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session April 17, 1997 TO: Honorable Senfronia Thompson, Chair IN RE: House Bill No. 1682, Committee Report 1st House, Substituted Committee on Judicial Affairs By: Thompson House Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on HB1682 ( Relating to the creation of certain judicial districts.) this office has detemined the following: Biennial Net Impact to General Revenue Funds by HB1682-Committee Report 1st House, Substituted Implementing the provisions of the bill would result in a net negative impact of $1,405,100 to General Revenue Related Funds through the biennium ending August 31, 1999. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. The bill would create the 379th and 393rd Judicial Districts in Bexar County, the 395th Judicial District in Fort Bend County and the 396th Judicial District in Tarrant County effective September 1, 1997. The bill would create the 397th Judicial District in Harris County, the 398th Judicial District in Galveston County, the 399th Judicial District in Travis County, the 400th Judicial District in Nueces County, the 401st Judicial District in Cameron County, the 402nd Judicial District in Webb County, the 403rd Judicial District in Fort Bend County, and the 404th Judicial District in Hidalgo County effective January 1, 1999. The bill would also change the composition of the counties included in the 20th and 82nd Judicial Districts by adding an additional county to the district, and would change the terms of the 20th Judicial Court. The provisions concerning the 20th Judicial District would be effective January 1, 2001 and the provisions concerning the 82nd Judicial District would be effective January 1, 1999. Fiscal Analysis The state would incur the liability for judges' salaries and benefits for four additional district court judges beginning with fiscal year 1998 and would incur liability for 8 more district judges beginning in January of 1999. The state would also incur additional liability for travel for the expansion of the 20th and 82nd Judicial Districts in fiscal year 1999 and 2001 Methodolgy Salary and benefits for state district judges is $105,270 annually. In fiscal year 1998, fiscal liability of the state would increase by $421,080. In January of 1999 state liability would increase by $982,520 as the 8 additional Judicial Districts were created. Additional annual costs to the state effective in fiscal year 2000 would be $1,263,240. Travel expenses for the 20th and 82nd Judicial Districts would increase by $1,500 each. The probable fiscal implications of implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Change in Number Savings/(Cost) of State from General Employees from Revenue Fund FY 1997 0001 1998 ($421,080) 4.0 1998 (984,020) 12.0 2000 (1,264,740) 12.0 2001 (1,266,240) 12.0 2002 (1,266,240) 12.0 Net Impact on General Revenue Related Funds: The probable fiscal implication to General Revenue related funds during each of the first five years is estimated as follows: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 ($421,080) 1999 (984,020) 2000 (1,264,740) 2001 (1,266,240) 2002 (1,266,240) Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. Bexar County would have operating costs of $179,200 per court annually with a one time capital cost of $51,373 per court for a total cost in fiscal year 1998 of $461,146. In fiscal year 1999 and thereafter, the annual operating costs for the two new courts would be $358,400. Harris County officials anticipate the cost to the county would be $1,344,663 in fiscal year 1999 and $1,792,880 thereafter. Tarrant County officials expect an operating cost of $1.9 million annually, beginning in fiscal year 1998. Travis County officials expect annual operating expenses of $360,290 per court, with a one time capital cost of $47,680 per court. Total costs to Travis County are expected to be $317,896 in fiscal year 1999 and $360,290 thereafter. Hidalgo County officials anticipate a total cost in fiscal year 1999 of $316,635 and, beginning in fiscal year 2000, annual operating costs of $390,180. Fort Bend County officials expect a total fiscal year 1998 cost of $354,115, in fiscal year 1999 increasing to $608,230 annually by fiscal year 2000, with the addition of the second court. Webb County officials expect the cost to the county would be $532,736 in fiscal year 1999. Annual operating costs to the county after fiscal year 1999 are expected to be approximately $243,651. Galveston County officials anticipate the county would incur costs of $350,000 in fiscal year 1999, with annual operating costs of $300,000. Nueces County officials expect that the fiscal year 1999 costs would be $135,000 with annual operating expenses thereafter at $180,000. Cameron County officials expect the cost would be $415,311 in fiscal year 1999, with annual operating expenses of $353,753 thereafter. Source: Agencies: 304 Comptroller of Public Accounts LBB Staff: JK ,PE ,DC