LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session April 7, 1997 TO: Honorable Senfronia Thompson, Chair IN RE: House Bill No. 1682 Committee on Judicial Affairs By: Thompson House Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on HB1682 ( Relating to the creation of certain district courts.) this office has detemined the following: Biennial Net Impact to General Revenue Funds by HB1682-As Introduced Implementing the provisions of the bill would result in a net negative impact of $(1,684,320) to General Revenue Related Funds through the biennium ending August 31, 1999. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. The bill would create the 379th Judicial District and the 393rd Judicial District to be composed of Bexar County, the 395th and 396th Judicial Districts to be composed of Harris County, the 397th and 398th Judicial Districts to be composed of Tarrant County and the 399th and 400th Judicial Districts to be composed of Travis County. The bill takes effect September 1, 1997. Fiscal Analysis The bill would create 8 new judicial districts and would incur state liability for 8 district judge's salary and benefits. Methodolgy State paid salary and benefits for a district judge would be $105,270 annually per judge or $842,160 annually for all 8 new judges. The probable fiscal implications of implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Change in Number Savings/(Cost) of State from General Employees from Revenue Fund FY 1997 0001 1998 ($842,160) 8.0 1998 (842,160) 8.0 2000 (842,160) 8.0 2001 (842,160) 8.0 2002 (842,160) 8.0 Net Impact on General Revenue Related Funds: The probable fiscal implication to General Revenue related funds during each of the first five years is estimated as follows: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 ($842,160) 1999 (842,160) 2000 (842,160) 2001 (842,160) 2002 (842,160) Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. Bexar County officials expect the county will incur operating costs of $358,400 for both courts annually with a one time capital cost of $102,746. Harris County officials anticipate a total annual cost of $2,264,660 for both courts. Tarrant County officials project an annual operating cost of $3.8 million for both new courts and Travis County projects operating costs of $720,580 for both courts, with a one time capital cost of $95,360. Source: Agencies: 304 Comptroller of Public Accounts LBB Staff: JK ,PE ,DC