LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session May 29, 1997 TO: Honorable James E. "Pete" Laney IN RE: House Bill No. 2133, As Passed 2nd House Speaker of the House Jackson House of Representatives Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on HB2133 ( Relating to the creation, powers, and duties of the State Office of Risk Management and to provisions of workers' compensation insurance coverage for state employees.) this office has detemined the following: Biennial Net Impact to General Revenue Funds by HB2133-As Passed 2nd House Implementing the provisions of the bill would result in a net positive impact of $744,815 to General Revenue Related Funds through the biennium ending August 31, 1999. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. Fiscal Analysis This bill would amend the Labor Code by deleting the existing Chapter 412 and adding a new one which would create a new state agency, the State Office of Risk Management (SORM). Section 412.011 would establish SORM to administer the state employee workers' compensation claim payments and the state risk management program. Floor amendment 2 would require the Office of the Attorney General (OAG) to provide the facilities and administrative support for SORM, which would be independent of OAG. Section 412.012 would establish the funding mechanism for SORM. The agency would be funded by a state appropriation, interagency contracts with state agencies for the risk management program, and a new allocation program for the financing of workers' compensation benefits. Currently, the legislature appropriates 75 percent of expected claims costs to the OAG Division of Workers' Compensation and agencies reimburse OAG for the other 25 percent from their budgets. The bill states that the legislature shall appropriate the amount designated by the appropriations structure for the payment of state workers' compensation claims costs to SORM. Section 10 of the bill would abolish the OAG Division of Workers' Compensation and the Division of Risk Management at the Texas Workers' Compensation Commission (TWCC) and transfer all employees, records, equipment, and supplies to SORM, as those divisions existed on August 31, 1997, not later than December 31, 1997. Floor amendment 2 would state that indirect FTEs and indirect funding from OAG and TWCC shall not be transferred to SORM. Total costs to consolidate TWCC's Risk Management Division and the Attorney General's Division of Workers' Compensation would be $371,800 in FY 1998 and $9,600 every year thereafter. FY 1998 costs include costs for moving, office renovation, and information systems. Continuing costs include a data communications link to provide SORM with access to TWCC's mainframe. After the FY 1998 start-up period, TWCC projects that the creation of SORM would result in a savings of $1,126,215 in total workers' compensation claims due to better focused risk management efforts, better coordination between loss control specialists and claims adjusters in the return to work programs and the implementation of the cost allocation program. This savings takes into account a three percent increase in medical costs due to revised TWCC medical cost guidelines. Methodolgy Costs were based on the following assumptions: (1) Per Section 1 of the bill, 75 percent of expected claim costs would be appropriated to SORM and agencies would reimburse SORM for the other 25 percent of claim costs from their operating budgets. (2) Per the General Services Commission (GSC), there is adequate room on the 6th floor of the state-owned William Clements Building to house SORM. This would require moving the 22 direct FTEs from TWCC's Risk Management Division into the Clements building and would require some renovation of the existing space. Per GSC, the total cost for moving and renovation would be $99,000. (3) Per OAG, the information systems start-up costs for SORM would be $263,200 in FY 1998. This figure includes: (1) replacement of PC's to ensure compatibility; (2) standardization of software; and (3) linking of all PCs to create a local area network that can access needed mainframes and databases. (4) Per Section 10 of the bill, all equipment, including office furniture and supplies would be transferred from TWCC's Risk Management Division and OAG's Division of Workers' Compensation to SORM. (5) After the FY 98 start-up period, there would be a 9 percent reduction in indemnity costs offset by a 3 percent increase in medical costs which would net a total savings in General Revenue claim costs of $1,126,215 per year. These savings were based on FY 96 incurred workers' compensation claim payments. (6) Texas Department of Criminal Justice workers' compensation claim costs, which accounted for approximately 23 percent of total FY 96 claim costs and which increased 30 percent between FY 95 and 96 due to an increase in FTEs, would stabilize in the 1998/1999 biennium. Implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Probable Revenue Savings/(Cost) Gain/(Loss) from from General General Revenue Revenue Fund Fund 0001 0001 1998 ($371,800) $0 1998 (9,600) 1,126,215 2000 (9,600) 1,126,215 2001 (9,600) 1,126,215 2002 (9,600) 1,126,215 Net Impact on General Revenue Related Funds: The probable fiscal implication to General Revenue related funds during each of the first five years is estimated as follows: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 ($371,800) 1999 1,116,615 2000 1,116,615 2001 1,116,615 2002 1,116,615 Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. No fiscal implication to units of local government is anticipated. Source: Agencies: LBB Staff: JK ,TH ,BK