LEGISLATIVE BUDGET BOARD
                                   Austin, Texas
         
                                   FISCAL NOTE
                               75th Regular Session
         
                                  May 29, 1997
         
         
      TO: Honorable James E. "Pete" Laney            IN RE:  House Bill No. 2133, As Passed 2nd House
          Speaker of the House                Jackson
          House of Representatives
          Austin, Texas
         
         
         
         
         FROM:  John Keel, Director    
         
In response to your request for a Fiscal Note on HB2133 ( Relating 
to the creation, powers, and duties of the State Office of Risk 
Management and to provisions of workers' compensation insurance 
coverage for state employees.) this office has detemined the 
following:
         
         Biennial Net Impact to General Revenue Funds by HB2133-As Passed 2nd House
         
Implementing the provisions of the bill would result in a net 
positive impact of $744,815 to General Revenue Related Funds 
through the biennium ending August 31, 1999.
         
The bill would make no appropriation but could provide the legal 
basis for an appropriation of funds to implement the provisions 
of the bill.
         
 
Fiscal Analysis
 
This bill would amend the Labor Code by deleting the existing 
Chapter 412 and adding a new one which would create a new state 
agency, the State Office of Risk Management (SORM).  Section 
412.011 would establish SORM to administer the state employee 
workers' compensation claim payments and the state risk management 
program.  Floor amendment 2 would require the Office of the 
Attorney General (OAG) to provide the facilities and administrative 
support for SORM, which would be independent of OAG.  

Section 
412.012 would establish the funding mechanism for SORM.  The 
agency would be funded by a state appropriation, interagency 
contracts with state agencies for the risk management program, 
and a new allocation program for the financing of workers' compensation 
benefits.  Currently, the legislature appropriates 75 percent 
of expected claims costs to the OAG Division of Workers' Compensation 
and agencies reimburse OAG for the other 25 percent from their 
budgets.  The bill states that the legislature shall appropriate 
the amount designated by the appropriations structure for the 
payment of state workers' compensation claims costs to SORM. 
 

Section 10 of the bill would abolish the OAG Division of 
Workers' Compensation and the Division of Risk Management at 
the Texas Workers' Compensation Commission (TWCC) and transfer 
all employees, records, equipment, and supplies to SORM, as 
those divisions existed on August 31, 1997, not later than December 
31, 1997.  Floor amendment 2 would state that indirect FTEs 
and indirect funding from OAG and TWCC shall not be transferred 
to SORM.  Total costs to consolidate TWCC's Risk Management 
Division and the Attorney General's Division of Workers' Compensation 
would be $371,800 in FY 1998 and $9,600 every year thereafter. 
 FY 1998 costs include costs for moving, office renovation, 
and information systems.  Continuing costs include a data communications 
link to provide SORM with access to TWCC's mainframe.

After 
the FY 1998 start-up period, TWCC projects that the creation 
of SORM would result in a savings of $1,126,215 in total workers' 
compensation claims due to better focused risk management efforts, 
better coordination between loss control specialists and claims 
adjusters in the return to work programs and the implementation 
of the cost allocation program.  This savings takes into account 
a three percent increase in medical costs due to revised TWCC 
medical cost guidelines.

 
Methodolgy
 
Costs were based on the following assumptions:

(1) Per Section 
1 of the bill, 75 percent of expected claim costs would be appropriated 
to SORM and agencies would reimburse SORM for the other 25 percent 
of claim costs from their operating budgets.  

(2) Per the 
General Services Commission (GSC), there is adequate room on 
the 6th floor of the state-owned William Clements Building to 
house SORM.  This would require moving the 22 direct FTEs from 
TWCC's Risk Management Division into the Clements building and 
would require some renovation of the existing space.  Per GSC, 
the total cost for moving and renovation would be $99,000.

(3) 
Per OAG, the information systems start-up costs for SORM would 
be $263,200 in FY 1998.  This figure includes: (1) replacement 
of PC's to ensure compatibility; (2) standardization of software; 
and (3) linking of all PCs to create a local area network that 
can access needed mainframes and databases.

(4) Per Section 
10 of the bill, all equipment, including office furniture and 
supplies would be transferred from TWCC's Risk Management Division 
and OAG's Division of Workers' Compensation to SORM.

(5) 
After the FY 98 start-up period, there would be a 9 percent 
reduction in indemnity costs offset by a 3 percent increase 
in medical costs which would net a total savings in General 
Revenue claim costs of $1,126,215 per year.  These savings were 
based on FY 96 incurred workers' compensation claim payments.

(6) 
Texas Department of Criminal Justice workers' compensation claim 
costs, which accounted for approximately 23 percent of total 
FY 96 claim costs and which increased 30 percent between FY 
95 and 96 due to an increase in FTEs, would stabilize in the 
1998/1999 biennium.

Implementing the provisions of the bill during each of the first 
five years following passage is estimated as follows:
 
Five Year Impact:
 
Fiscal Year Probable           Probable Revenue   
            Savings/(Cost)     Gain/(Loss) from                                                           
            from General       General Revenue                                                            
            Revenue Fund       Fund                                                                       
            0001               0001                                                                        
       1998        ($371,800)                $0                                                      
       1998           (9,600)         1,126,215                                                      
       2000           (9,600)         1,126,215                                                      
       2001           (9,600)         1,126,215                                                      
       2002           (9,600)         1,126,215                                                      
 
 
         Net Impact on General Revenue Related Funds:
 
The probable fiscal implication to General Revenue related funds 
during each of the first five years is estimated as follows:
 
              Fiscal Year      Probable Net Postive/(Negative)
                               General Revenue Related Funds
                                             Funds
               1998           ($371,800)
               1999            1,116,615
               2000            1,116,615
               2001            1,116,615
               2002            1,116,615
 
Similar annual fiscal implications would continue as long as 
the provisions of the bill are in effect.
          
No fiscal implication to units of local government is anticipated.
          
   Source:            Agencies:   
                                         
                      LBB Staff:   JK ,TH ,BK