LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session May 5, 1997 TO: Honorable Robert Junell, Chair IN RE: House Bill No. 2174, Committee Report 1st House, Substituted Committee on Appropriations By: Kubiak House Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on HB2174 ( relating to increasing the longevity pay of certain state employees) this office has detemined the following: Biennial Net Impact to General Revenue Funds by HB2174-Committee Report 1st House, Substituted Implementing the provisions of the bill would result in a net negative impact of $(1,269,000) to General Revenue Related Funds through the biennium ending August 31, 1999. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. Fiscal Analysis Currently longevity pay for state employees is $4 for each year of service. This is paid to employees after five years of service, and the amount is increased after 10, 15, 20, and 25 years of service. The bill would add increases after 30, 35, and 40 years of service. Methodolgy The cost of adding 30, 35, and 40 year increases was estimated using February 1997 information from the Comptroller of Public Accounts payroll system. This cost was then projected forward from 1998 through 2002 based on the average 2.7 percent annual increase in state longevity payments from fiscal year 1992 to fiscal year 1997. These costs were then allocated to General Revenue and other funds based on the 1997 proportion of such expenditures. The probable fiscal implications of implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Probable Probable Savings/(Cost) Savings/(Cost) Savings/(Cost) from General from State from Other State Revenue Fund Highway Fund Funds 0001 0006 OTHER-OTH 1998 ($626,000) ($144,000) ($122,000) 1998 (643,000) (148,000) (125,000) 2000 (661,000) (152,000) (129,000) 2001 (679,000) (156,000) (132,000) 2002 (697,000) (160,000) (136,000) Net Impact on General Revenue Related Funds: The probable fiscal implication to General Revenue related funds during each of the first five years is estimated as follows: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 ($626,000) 1999 (643,000) 2000 (661,000) 2001 (679,000) 2002 (697,000) Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. No fiscal implication to units of local government is anticipated. Source: Agencies: 781 Higher Education Coordinating Board 304 Comptroller of Public Accounts 327 Employees Retirement System LBB Staff: JK ,RR ,WM