LEGISLATIVE BUDGET BOARD
                                   Austin, Texas
         
                                   FISCAL NOTE
                               75th Regular Session
         
                                  April 2, 1997
         
         
      TO: Honorable Robert Junell, Chair            IN RE:  House Bill No. 2174
          Committee on Appropriations                              By: Kubiak
          House
          Austin, Texas
         
         
         
         
         FROM:  John Keel, Director    
         
In response to your request for a Fiscal Note on HB2174 ( Relating 
to increasing the longevity pay of state employees.) this office 
has detemined the following:
         
         Biennial Net Impact to General Revenue Funds by HB2174-As Introduced
         
Implementing the provisions of the bill would result in a net 
negative impact of $(22,745,000) to General Revenue Related 
Funds through the biennium ending August 31, 1999.
         
The bill would make no appropriation but would provide the legal 
basis for an appropriation of funds to implement the provisions 
of the bill.

         
 
Fiscal Analysis
 
The bill would increase longevity pay for state employees (including 
employees of institutions of higher education) from $4 per year 
of service to $5 per year of service. It currently is available 
after 5 years of service and is increased only at 10, 15, 20, 
and 25 years of service. The bill would add additional increments 
to be paid after 30, 35, and 40 years.
 
Methodolgy
 
An estimated $48.0 million in longevity pay will be paid in 
fiscal year 1997, of which $33.7 million will be paid from General 
Revenue Fund 1. The majority of the remaining longevity pay 
expenditures are made out of the State Highway Fund 6. Expenditures 
made by institutions of higher education from funds outside 
the state treasury are not included in this analysis. The main 
part of the estimate comes from increasing these amounts by 
25 percent, and projecting the result by the average rate of 
growth in longevity payments over the last five years.

The 
cost of adding additional increments at 30, 35, and 40 years 
of service was estimated based on February 1997 information 
from the Comptroller's payroll system. This estimate was adjusted 
for the projected turnover in the state workforce over the next 
five years. 

The resulting increase in total state longevity 
expenditures for fiscal years 1998 through 2002 was then allocated 
the same proportional method of finance as the 1997 expenditures.
The probable fiscal implications of implementing the provisions 
of the bill during each of the first five years following passage 
is estimated as follows:
 
Five Year Impact:
 
Fiscal Year Probable           Probable           Probable           
            Savings/(Cost)     Savings/(Cost)     Savings/(Cost)                                          
            from General       from State         from Other State                                        
            Revenue Fund       Highway Fund       Funds                                                   
            0001               0006               OTHER-OTH                                                
       1998     ($10,821,000)      ($2,484,000)      ($2,108,000)                                    
       1998      (11,924,000)       (2,737,000)       (2,322,000)                                    
       2000      (12,660,000)       (2,906,000)       (2,466,000)                                    
       2001      (13,150,000)       (3,019,000)       (2,561,000)                                    
       2002      (13,480,000)       (3,094,000)       (2,625,000)                                    
 
 
         Net Impact on General Revenue Related Funds:
 
The probable fiscal implication to General Revenue related funds 
during each of the first five years is estimated as follows:
 
              Fiscal Year      Probable Net Postive/(Negative)
                               General Revenue Related Funds
                                             Funds
               1998        ($10,821,000)
               1999         (11,924,000)
               2000         (12,660,000)
               2001         (13,150,000)
               2002         (13,480,000)
 
Similar annual fiscal implications would continue as long as 
the provisions of the bill are in effect.
          
No fiscal implication to units of local government is anticipated.
          
   Source:            Agencies:   327   Employees Retirement System
                                         323   Teacher Retirement System and Optional Retirement Program
                                         781   Higher Education Coordinating Board
                                         304   Comptroller of Public Accounts
                                         
                      LBB Staff:   JK ,RR ,WM