LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session April 2, 1997 TO: Honorable Robert Junell, Chair IN RE: House Bill No. 2174 Committee on Appropriations By: Kubiak House Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on HB2174 ( Relating to increasing the longevity pay of state employees.) this office has detemined the following: Biennial Net Impact to General Revenue Funds by HB2174-As Introduced Implementing the provisions of the bill would result in a net negative impact of $(22,745,000) to General Revenue Related Funds through the biennium ending August 31, 1999. The bill would make no appropriation but would provide the legal basis for an appropriation of funds to implement the provisions of the bill. Fiscal Analysis The bill would increase longevity pay for state employees (including employees of institutions of higher education) from $4 per year of service to $5 per year of service. It currently is available after 5 years of service and is increased only at 10, 15, 20, and 25 years of service. The bill would add additional increments to be paid after 30, 35, and 40 years. Methodolgy An estimated $48.0 million in longevity pay will be paid in fiscal year 1997, of which $33.7 million will be paid from General Revenue Fund 1. The majority of the remaining longevity pay expenditures are made out of the State Highway Fund 6. Expenditures made by institutions of higher education from funds outside the state treasury are not included in this analysis. The main part of the estimate comes from increasing these amounts by 25 percent, and projecting the result by the average rate of growth in longevity payments over the last five years. The cost of adding additional increments at 30, 35, and 40 years of service was estimated based on February 1997 information from the Comptroller's payroll system. This estimate was adjusted for the projected turnover in the state workforce over the next five years. The resulting increase in total state longevity expenditures for fiscal years 1998 through 2002 was then allocated the same proportional method of finance as the 1997 expenditures. The probable fiscal implications of implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Probable Probable Savings/(Cost) Savings/(Cost) Savings/(Cost) from General from State from Other State Revenue Fund Highway Fund Funds 0001 0006 OTHER-OTH 1998 ($10,821,000) ($2,484,000) ($2,108,000) 1998 (11,924,000) (2,737,000) (2,322,000) 2000 (12,660,000) (2,906,000) (2,466,000) 2001 (13,150,000) (3,019,000) (2,561,000) 2002 (13,480,000) (3,094,000) (2,625,000) Net Impact on General Revenue Related Funds: The probable fiscal implication to General Revenue related funds during each of the first five years is estimated as follows: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 ($10,821,000) 1999 (11,924,000) 2000 (12,660,000) 2001 (13,150,000) 2002 (13,480,000) Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. No fiscal implication to units of local government is anticipated. Source: Agencies: 327 Employees Retirement System 323 Teacher Retirement System and Optional Retirement Program 781 Higher Education Coordinating Board 304 Comptroller of Public Accounts LBB Staff: JK ,RR ,WM