LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session April 15, 1997 TO: Honorable Bob Hunter, Chair IN RE: House Bill No. 2356 Committee on State, Federal & International Relations By: Davis House Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on HB2356 ( Relating to the administration of state-owned historical parks, structures, and sites by the Texas Historical Commission; making a contingent appropriation; providing penalties.) this office has detemined the following: Biennial Net Impact to General Revenue Funds by HB2356-As Introduced Implementing the provisions of the bill would result in a net impact of $0 to General Revenue Related Funds through the biennium ending August 31, 1999. Appropriations: The bill would appropriate the following amounts: Fiscal Year Appropriation out of New - GR Dedicated - Historical Parks, Structures, and Sites Account NEW-DED 1998 $3,500,000 1999 3,500,000 Fiscal Analysis The bill would amend sections of the Government Code and the Parks and Wildlife Code to transfer responsibility for 26 historical properties from the Texas Parks and Wildlife Department (TPWD) to the Texas Historical Commission (THC). The bill would establish the State Historical Areas Fund as a special fund in the state treasury to receive revenues from various sources specified in the bill, including revenues from (1) grants or the operation of concessions in state historical parks or sites, (2) publications on state historical parks and sites, (3) entrance and use fees, (4) gifts, grants, and donations, (5) lodging or campsite reservation fees, (6) lease of grazing or farming rights, and (6) fines or penalties from rules violations. Money in the fund could be used by the THC only for certain purposes related to historical parks and sites. The bill would require the Comptroller to transfer $3.5 million in each fiscal year from the State Parks account to a new Historical Parks, Structures, and Sites account in the general revenue fund. Funds in the account could be used by the THC only for the administration of historical parks and sites. If the 1998-99 General Appropriation Act does not provide an appropriation to the THC, the bill would appropriate $3.5 million in each year of the biennium to the THC from the new account , and would reduce the appropriation to TPWD from the State Parks account by an equivalent amount. On the effective date of the bill, all powers, duties, files, equipment , property, and unobligated and unexpended appropriations of the TPWD designated for the administration of historic sites would be transferred to the Historical Commission. The bill would take effect September 1, 1997. The bill would transfer $3.5 million in each fiscal year from the State Parks account to a new Historical Parks, Structures, and Sites account, and would appropriate $3.5 million in each year of the biennium from the account to the Historical Commission if an appropriation for administration of historical parks and sites is not included in the 1998-199 General Appropriations Act. The appropriation to the Parks and Wildlife Department from the State Parks account would be reduced by and equivalent amount in each year of the biennium. In addition to the amounts identified above, any unobligated and unexpended appropriations of the TPWD designated for historical sites would also be subject to transfer to the Historical Commission. The bill also provides that revenues received by the THC from operation of historic parks and structures be deposited to the credit of the new State Historical Areas fund. Since the bill involves a transfer of existing funds from one account to another and shifts receipt/deposit of existing revenue sources from one agency/account to another, no significant fiscal implication to the state is anticipated. Methodolgy This fiscal note assumes (1) that the transfer of powers, duties, records, equipment, property and other items from the Parks and Wildlife Department to the Historical Commission would not result in significant additional costs; (2) that any unexpended /unobligated appropriations at the Parks and Wildlife Department related to historical sites would be transferred to the Historical Commission, (3) that costs to the Historical Commission for administration of state historical parks and sites would be equal to and not exceed $4.4 million in each year ($3.5 million transferred in each year plus $905,000 in revenues received from the operation of historical sites); (4) that the Historical Commission could administer historical parks and sites with the same number of FTEs as previously required by the Parks and Wildlife Department; and (5) that the amount of revenue received by the Historical Commission from operation of historic parks and sites would be similar to amounts collected by the Parks and Wildlife Department. The Parks and Wildlife Department has indicated that current operational expenditures at the 26 historical sites are $3,114,200 in each year. This amount includes revenues received from the operation of the 26 historical sites, which are estimated at $905,000 per year. The TPWD estimates that implementing the provision of this bill would result in a loss of approximately $1.3 million each year. This amount represents the cost to the State Parks account ($3.5 million transferred out) and anticipated revenue loss from the account ($905,000) less projected savings ($3.1 million). In addition, the TPWD estimates that the transfer would result in a reduction of approximately 100 FTEs. An estimate of the amount of unobligated/unexpended appropriations that would be transferred to the Historical Commission was not available. Other than amounts specified by the bill, the Historical Commission did not estimate any additional costs associated with the transfer of sites from the department. **Amounts shown in the table below are intended to show only the transfer of existing funds and revenues from one account to another. These amounts do not reflect any new money to the state. The probable fiscal implications of implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Revenue Probable Revenue Probable Probable Revenue Gain/(Loss) from Gain/(Loss) from Savings/(Cost) Gain/(Loss) from State Parks State Parks from State Parks New - GR Account/ Account/ Account/ Dedicated - GR-Dedicated GR-Dedicated GR-Dedicated Historical Sites, Structures, and Sites Account 0064 0064 0064 NEW-DED 1998 ($3,500,000) ($905,000) $3,114,200 $3,500,000 1998 (3,500,000) (905,000) 3,114,200 3,500,000 2000 (3,500,000) (905,000) 3,114,200 3,500,000 2001 (3,500,000) (905,000) 3,114,200 3,500,000 2002 (3,500,000) (905,000) 3,114,200 3,500,000 Fiscal Year Probable Probable Revenue Probable Savings/(Cost) Gain/(Loss) to Savings/(Cost) from New - GR New - GR from New - GR Dedicated - Dedicated- Dedicated - Historical Historical Areas Historical Areas Parks, Fund Fund Structures, and Sites Account NEW-DED NEW-DED NEW-DED 1998 ($3,500,000) $905,000 ($905,000) 1999 (3,500,000) 905,000 (905,000) 2000 (3,500,000) 905,000 (905,000) 2001 (3,500,000) 905,000 (905,000) 2002 (3,500,000) 905,000 (905,000) Net Impact on General Revenue Related Funds: The probable fiscal implication to General Revenue related funds during each of the first five years is estimated as follows: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 $0 1999 0 2000 0 2001 0 2002 0 Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. No fiscal implication to units of local government is anticipated. Source: Agencies: LBB Staff: JK ,TH ,JA