LEGISLATIVE BUDGET BOARD
                                   Austin, Texas
         
                                   FISCAL NOTE
                               75th Regular Session
         
                                  May 17, 1997
         
         
      TO: Honorable Judith Zaffirini, Chair            IN RE:  House Bill No. 2777, Committee Report 2nd House, Substituted
          Committee on Health & Human Services                              By: Junell
          Senate
          Austin, Texas
         
         
         
         
         FROM:  John Keel, Director    
         
In response to your request for a Fiscal Note on HB2777 ( Relating 
to the eligibility determination and service delivery by health 
and human service agencies, the Texas Workforce Commission and 
other agencies.) this office has detemined the following:
         
         Biennial Net Impact to General Revenue Funds by HB2777-Committee Report 2nd House, Substituted
         
Implementing the provisions of the bill would result in a net 
negative impact of $(3,004,598) to General Revenue Related Funds 
through the biennium ending August 31, 1999.
         
The bill would make no appropriation but could provide the legal 
basis for an appropriation of funds to implement the provisions 
of the bill.
         
 
Fiscal Analysis
 
The bill would require the Health and Human Services Commission 
to develop and implement a plan for the integration of eligibility 
determination functions and service delivery by health and human 
services agencies, the Workforce Commission and other agencies 
in consultation and coordination with the Legislative Budget 
Board, and subject to approval of the Governor.  The bill would 
authorize the commission to utilize the staff and resources 
of agencies whose programs are included in the plan.

The 
bill would authorize the commission to contract for implementation 
for part or parts of the plan upon receipt of any necessary 
federal approval, subject to the approval of the Legislative 
Budget Board and Governor.  The bill would authorize financing 
through the issuance of bonds or obligations pursuant to Article 
601d, V.A.C.S. for the design, development, and operation of 
an automated data processing system to support the eligibility 
determination and service delivery plan.

The bill would authorize 
the commission to use resulting savings to further develop the 
integrated system and to provide other health and human services 
subject to any spending limitation in the General Appropriations 
Act.
 
Methodolgy
 
1.  Consultant Costs:  Estimates provided by the Health and 
Human Services Commission assume that funding will be shifted 
from the Department of Health, Department of Human Services 
and Workforce Commission during the 1998-99 biennium to fund 
the consultant costs related to the development of the plan. 
  Estimated general revenue costs of management consultants 
in the 1998-99 would total $4.25 million (with an equal amount 
of matching federal funds) and be funded by TDH, DHS and TWC. 
  HHSC assumes that these contracts will be funded through savings 
related to streamlining of work processes rather than by new 
funding.  Consultants would be responsible for management and 
process engineering, legal assistance, policy development, and 
independent validation and verification.
2.  Additional HHSC 
Staff:  The Commission would hire three new employees; an associate 
commissioner, systems analyst, and attorney.  Costs to the state 
for these employees would be $264,700 the first year and approximately 
$245,000 in subsequent years.  It is assumed that the positions 
would be funded equally with state and federal monies.  
3. 
  Additional costs for plan development would be paid through 
existing resources for items such as site readiness preparation, 
public outreach, employee training, lease close-outs, automation 
procurement development for the Request for Proposal and system 
specifications.  During the 2000-01 biennium, systems development 
and automation would be financed with bonds and redirected savings. 

4.  System acquisition is assumed to be financed through bonds 
or the Master Lease Program.  The first bond issuance of $30 
million would require debt service payments of $2.75 million 
in fiscal year 1999.  Debt service in subsequent years would 
be $5.5 million annually.   A second bond issuance of $40 million 
would require debt service of $3.66 million beginning in fiscal 
year 2000 with debt service of $7.3 million annually in subsequent 
years.  HHSC assumes that the debt will be retired with general 
revenue funds, although federal matching funds may be available 
for a portion of the debt.
5.  Savings:  According to the Health 
and Human Services Commission, the integration of eligibility 
determination and service delivery would identify some overlap 
which could require closure of some offices and some reduction 
in state employees.  HHSC estimates that by fiscal year 2002, 
the number of offices could be reduced by 35 percent and the 
number of employees could be reduced by 33 percent.  Further, 
HHSC estimates that savings could total $125 million annually 
in all funds when the system is implemented statewide.  
The probable fiscal implications of implementing the provisions 
of the bill during each of the first five years following passage 
is estimated as follows:
 
Five Year Impact:
 
Fiscal Year Probable           Probable           Change in Number   
            Savings/(Cost)     Savings/(Cost)     of State                                                
            from General       from Federal Funds Employees from                                          
            Revenue Fund                          FY 1997                                                 
            0001               0555                                                                        
       1998        ($132,351)        ($132,351)               3.0                                    
       1998       (2,872,247)         (125,126)               3.0                                    
       2000       (9,282,697)         (125,626)               3.0                                    
       2001      (12,944,526)         (124,626)               3.0                                    
       2002      (12,943,526)         (126,626)               3.0                                    
 
 
         Net Impact on General Revenue Related Funds:
 
The probable fiscal implication to General Revenue related funds 
during each of the first five years is estimated as follows:
 
              Fiscal Year      Probable Net Postive/(Negative)
                               General Revenue Related Funds
                                             Funds
               1998           ($132,351)
               1999          (2,872,247)
               2000          (9,282,697)
               2001         (12,944,526)
               2002         (12,943,526)
 
Similar annual fiscal implications would continue as long as 
the provisions of the bill are in effect.
          
No significant fiscal implication to units of local government 
is anticipated.
          
   Source:            Agencies:   529   Health and Human Services Commission
                                         
                      LBB Staff:   JK ,BB ,AZ