LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session May 30, 1997 TO: Honorable Bob Bullock Honorable James E. "Pete" Laney Lieutenant Governor Speaker of the House Senate Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on SB20 ( Relating to the creation, reorganization, and operation of certain district courts.) this office has detemined the following: Biennial Net Impact to General Revenue Funds by SB20-Conference Committee Report Implementing the provisions of the bill would result in a net negative impact of $(1,333,472) to General Revenue Related Funds through the biennium ending August 31, 1999. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. The bill would create the following 15 new district courts: the 395th Judicial District in Fort Bend County and the 396th Judicial District in Tarrant County effective September 1, 1997. The bill would create the 379th and 393rd Judicial District in Bexar County, the 397th Judicial District in Harris County, the 398th Judicial District in Galveston County, the 399th Judicial District in Travis County, the 400th Judicial District in Nueces County, the 401st Judicial District in Tom Green County, the 402nd Judicial District in Webb County, the 403rd Judicial District in Fort Bend County, and the 404th Judicial District in Cameron County, the 405th Judicial District in Smith County, and the 406th and 407th Judicial Districts in Bexar County, effective January 1, 1999. The bill would remove Culberson and Hudspeth Counties from the 205th Judicial District and transfer the cases from those counties to the 394th Judicial District. The bill would add Terrell and Val Verde Counties to the 83rd judicial district. The bill would also direct the district attorney for the 63rd district to act as district attorney for the 83rd judicial district. Fiscal Analysis The state would incur the liability for judges' salaries and benefits for two additional district court judges beginning with fiscal year 1998 and would incur liability for 13 more district judges beginning in January of 1999. Methodolgy Salary and benefits for state district judges is $105,270 annually. In fiscal year 1998, fiscal liability of the state would increase by $210,540. In January of 1999 state liability would increase by $912,392 to $1,122,932 as the 13 additional Judicial Districts were created. Additional annual costs to the state effective in fiscal year 2000 would be $1,579,050. The probable fiscal implications of implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Change in Number Savings/(Cost) of State from General Employees from Revenue Fund FY 1997 0001 1998 ($210,540) 2.0 1998 (1,122,932) 15.0 2000 (1,579,050) 15.0 2001 (1,579,050) 15.0 2002 (1,579,050) 15.0 Net Impact on General Revenue Related Funds: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 ($210,540) 1999 (1,122,932) 2000 (1,579,050) 2001 (1,579,050) 2002 (1,579,050) Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. Bexar County would have operating costs of $179,200 per court annually with a one time capital cost of $51,373 per court for a total cost in fiscal year 1999 of $922,292. In 2000 and thereafter Bexar County officials anticipate operating costs for the four new courts would be $716,800. Harris County officials anticipate the cost to the county would be $1,344,663 in fiscal year 1999 and $1,792,880 thereafter. Tarrant County officials expect an operating cost of $1.9 million annually, beginning in fiscal year 1998. Travis County officials expect annual operating expenses of $360,290, with a one time capital cost of $47,680. Total costs to Travis County are expected to be $317,896 in fiscal year 1999 and $360,290 thereafter. Tom Green County officials anticipate a capital expense of $3,000 in fiscal year 1999 and, beginning in fiscal year 2000, annual operating costs of between $45,000 and $65,000. Fort Bend County officials expect a total cost of $354,115 in fiscal year 1998 increasing to $608,230 annually in fiscal year 1999, with the addition of the second court. Webb County officials expect the cost to the county would be $532,736 in fiscal year 1999. Annual operating costs to the county after fiscal year 1999 are expected to be approximately $243,651. Galveston County officials anticipate the county would incur costs of $350,000 in fiscal year 1999, with annual operating costs of $300,000. Nueces County officials expect that the fiscal year 1999 costs would be $135,000 with annual operating expenses thereafter at $180,000. Cameron County officials expect the cost would be $415,311 in fiscal year 1999, with annual operating expenses of $353,753 thereafter. Smith County officials anticipate initial costs in fiscal year 1999 of $615,000, with annual operating expenses of $465,000. Source: Agencies: LBB Staff: JK ,PE ,DC