LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE 75th Regular Session April 3, 1997 TO: Honorable Kenneth Armbrister, Chair IN RE: Senate Bill No. 1768 Committee on State Affairs By: Cain Senate Austin, Texas FROM: John Keel, Director In response to your request for a Fiscal Note on SB1768 ( Relating to the abolition of the Public Utility Commission of Texas and to the transfer of its powers and duties to the Railroad Commission of Texas.) this office has detemined the following: Biennial Net Impact to General Revenue Funds by SB1768-As Introduced Implementing the provisions of the bill would result in a net positive impact of $2,348,412 to General Revenue Related Funds through the biennium ending August 31, 1999. The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill. Fiscal Analysis This bill would eliminate the Public Utility Commission (PUC) and transfer the agency's responsibilities to the Railroad Commission. It is anticipated that savings would be incurred through elimination of duplicated administrative overhead and executive positions. Total savings to General Revenue would be $1,174,581 in FY 1998 and $1,173,831 in FYs 1999 through 2002. Methodolgy Cost savings were calculated using the following assumptions: (1) The following positions would be eliminated: the three Commissioners, one Executive Director, and one Director of Administration. Total savings to General Revenue from elimination of these positions would be $459,951 in FY 1998 and $459,951 in FYs 1999 through 2002. In addition to these five positions, approximately 16 "indirect" positions would also be eliminated. Costs savings are included in indirect cost savings. (2) 50% of PUC's indirect costs as estimated in the proposed 1998-1999 appropriation for PUC would be eliminated. Total savings would be $714,630 in FY 1998, and $713,880 in FYs 1999 through 2002. The probable fiscal implications of implementing the provisions of the bill during each of the first five years following passage is estimated as follows: Five Year Impact: Fiscal Year Probable Change in Number Savings/(Cost) of State from General Employees from Revenue Fund FY 1997 0001 1998 $1,174,581 21.0 1998 1,173,831 21.0 2000 1,173,831 21.0 2001 1,173,831 21.0 2002 1,173,831 21.0 Net Impact on General Revenue Related Funds: The probable fiscal implication to General Revenue related funds during each of the first five years is estimated as follows: Fiscal Year Probable Net Postive/(Negative) General Revenue Related Funds Funds 1998 $1,174,581 1999 1,173,831 2000 1,173,831 2001 1,173,831 2002 1,173,831 Similar annual fiscal implications would continue as long as the provisions of the bill are in effect. No fiscal implication to units of local government is anticipated. Source: Agencies: 455 Railroad Commission LBB Staff: JK ,JD ,BK