LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 76th Regular Session Revision 2 April 26, 1999 TO: Honorable Royce West, Chair, Senate Committee on Higher Education FROM: John Keel, Director, Legislative Budget Board IN RE: SB1651 by Jackson (Relating to the establishment of the Texas Chiropractic College as a public institution of higher education), Committee Report 1st House, as substituted ************************************************************************** * Estimated Two-year Net Impact to General Revenue Related Funds for * * SB1651, Committee Report 1st House, as amended: negative impact * * of $(237,356) through the biennium ending August 31, 2001. * * * * The bill would make no appropriation but could provide the legal * * basis for an appropriation of funds to implement the provisions of * * the bill. * ************************************************************************** General Revenue-Related Funds, Five-Year Net Impact: **************************************************** * Fiscal Year Probable Net Positive/(Negative) * * Impact to General Revenue Related * * Funds * * 2000 $(118,678) * * 2001 (118,678) * * 2002 (118,678) * * 2003 (118,678) * * 2004 (118,678) * **************************************************** All Funds, Five-Year Impact: *************************************************************************** *Fiscal Probable Revenue Gain/(Loss) Change in Number of State * * Year from General Revenue Fund Employees from FY 1999 * * 0001 * * 2000 $(118,678) 98.0 * * 2001 (118,678) 98.0 * * 2002 (118,678) 98.0 * * 2003 (118,678) 98.0 * * 2004 (118,678) 98.0 * *************************************************************************** Technology Impact None Fiscal Analysis The bill would authorize the transfer of the Texas Chiropractic College (College) to the governing board of a public institution of higher education. If the transfer occurs, the College's employees would be treated like other new employees of an institution of higher education, except that they would be given credit for accrued annual leave earned at the College. The bill also stipulates that the tuition rate at the College would remain the same during the academic year of the transfer and may not be decreased. Methodology It is assumed that the transfer would occur on September 1, 1999, that the College would not be formula funded, and that its total budget would be the same as its current budget except in additional costs for staff benefits. The College reported $8,224,886 in revenues and $6,860,858 in expenditures for 1998. This analysis also assumed that enrollment would remain stable at 474 students. It is estimated that staff benefit costs for 98 full-time equivalent positions would increase by $118,678 per year. Based on its current tuition and fee rates, the College would generate $6,636,00 each year with approximately $663,600 to be set aside for Tuition Public Education Grants. Local Government Impact No fiscal implication to units of local government is anticipated. Source Agencies: 781 Higher Education Coordinating Board LBB Staff: JK, CT, LD, CF