LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 77th Regular Session March 9, 2001 TO: Honorable Bob Hunter, Chair, House Committee on State, Federal & International Relations FROM: John Keel, Director, Legislative Budget Board IN RE: HB310 by Flores (Relating to the establishment and operation of veterans cemeteries.), Committee Report 1st House, Substituted ************************************************************************** * Estimated Two-year Net Impact to General Revenue Related Funds for * * HB310, Committee Report 1st House, Substituted: negative impact * * of $(665,996) through the biennium ending August 31, 2003. * * * * The bill would make no appropriation but could provide the legal * * basis for an appropriation of funds to implement the provisions of * * the bill. * ************************************************************************** General Revenue-Related Funds, Five-Year Impact: **************************************************** * Fiscal Year Probable Net Positive/(Negative) * * Impact to General Revenue Related * * Funds * * 2002 $0 * * 2003 (665,996) * * 2004 (665,996) * * 2005 (1,165,492) * * 2006 (1,165,492) * **************************************************** All Funds, Five-Year Impact: *************************************************************************** *Fiscal Probable Savings/(Cost) from Probable Savings/(Cost) from * * Year General Revenue Fund Federal Funds - Federal * * 0001 0555 * * 2002 $0 $0 * * 2003 (665,996) (3,600,000) * * 2004 (665,996) 0 * * 2005 (1,165,492) (2,700,000) * * 2006 (1,165,492) 0 * *************************************************************************** Fiscal Analysis CSHB310 would establish up to seven veterans cemeteries across the state. The General Land Office (GLO) Veterans Land Board would be responsible for the operations of the cemeteries including maintenance. The Veterans Land Board, chairman of the Texas Veterans Commission, and two representatives of the veterans community selected by the chairman would be responsible for developing guidelines for site selection of the cemeteries. The legislation would allow GLO to accept gifts, grants, money, securities, services, or property for the cemeteries. According to the GLO, the Department of Veterans Affairs limits its funding for veterans cemeteries to establishing, expanding, or improving a cemetery. Any and all costs associated with land acquisition, administration, operation, and maintenance of the cemeteries are the sole responsibility of the state. Methodology The GLO excluded any costs for land acquisition in its cost estimate of the legislation based on information from local communities regarding donation of land for the cemeteries. According to the GLO, local communities from at least seven geographic regions in the state have expressed interest in land donation for the cemeteries. As a result, the GLO does not anticipate any costs associated with the purchase of land for the cemeteries. According to the GLO, the Department of Veterans Affairs estimates each cemetery would receive between $700,000 and $1.1 million (variance due to geographic location) for the establishment of a cemetery with 1,000 plots. The average of these two numbers, $900,000, was used for the development cost of each cemetery. The cost-estimate assumes fiscal year 2002 would be used for the federal grant application process. Development costs are assumed (federal funds) for four cemeteries in fiscal year 2003 and three cemeteries in fiscal year 2005. The GLO estimates it would need approximately $3.884 million each year for operating costs associated with seven fully-operational cemeteries ($554,996 each year for each cemetery). The GLO based its estimate on cemeteries with 1,000 plots. These costs are based on the feasibility study conducted by the Texas Veterans Commission in 1998 (State Veterans Cemetery Feasibility Study). Operating costs (General Revenue Funds) are assumed for four partially operational cemeteries, defined as less than 100 percent occupied resulting in less operating costs, in fiscal years 2003, 2004 and 2005. The estimate for fiscal years 2003, 2004 and 2005 assumes operational costs at 30 percent of the total for the four cemeteries. Three additional cemeteries are estimated to be partially operational by fiscal year 2006, for a total of seven cemeteries. The estimate for fiscal year 2006 assumes operational costs at 30 percent of the total for the seven cemeteries. Local Government Impact No fiscal implication to units of local government is anticipated. Source Agencies: 808 Texas Historical Commission, 305 General Land Office LBB Staff: JK, JO, JC