LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 77th Regular Session Revision 1 February 27, 2001 TO: Honorable Patricia Gray, Chair, House Committee on Public Health FROM: John Keel, Director, Legislative Budget Board IN RE: HB1087 by Coleman (Relating to a demonstration project to establish a medical assistance buy-in program for certain persons with disabilities.), As Introduced ************************************************************************** * Estimated Two-year Net Impact to General Revenue Related Funds for * * HB1087, As Introduced: positive impact of $244,385 through the * * biennium ending August 31, 2003. * * * * The bill would make no appropriation but could provide the legal * * basis for an appropriation of funds to implement the provisions of * * the bill. * ************************************************************************** General Revenue-Related Funds, Five-Year Net Impact: **************************************************** * Fiscal Year Probable Net Positive/(Negative) * * Impact to General Revenue Related * * Funds * * 2002 $(4,253) * * 2003 248,638 * * 2004 0 * * 2005 0 * * 2006 0 * **************************************************** All Funds, Five-Year Impact: ************************************************************************** *Fiscal Probable Revenue Probable Probable * * Year Gain/(Loss) from Savings/(Cost) from Savings/(Cost) from * * General Revenue Fund Federal Funds - GR Match for * * 0001 Federal Medicaid * * 0555 0758 * * 2002 $183,600 $(718,147) $(187,853) * * 2003 367,200 (214,188) (118,562) * * 2004 0 0 0 * * 2005 0 0 0 * * 2006 0 0 0 * ************************************************************************** Technology Impact For the demonstration project, the Department of Human Services estimates an automation cost of $715,000 for FY2002 and $71,500 for FY2003. Fiscal Analysis The bill would provide for a demonstration project for a medical assistance buy-in for certain recipients with disabilities in accordance with the federal Ticket to Work and Work Incentives Improvement Act of 1999. Eligibles would include persons who are (1) at least 16 but not more than 64 and have earned income which exceeds the limit for SSI but are otherwise eligible, and (2) employed with a medically improved disability. The bill would authorize the department to set income, assets, and resource limitations for purposes of the demonstration project. The bill would provide for cost-sharing. The bill would require the department to evaluate the effectiveness of the project by December 1, 2002. The bill would expire on September 1, 2003. Methodology 1. It is assumed that funding related to the evaluation and to the required systems changes at the Department of Human Services would be funded with federal funds made available specifically for infrastructure relating to "Ticket to Work." 2. Client medical benefits were estimated using a category relating to disabled persons and include the full package of medical assistance benefits. 3. It is assumed that 270 clients are currently receiving Medicaid but would return to work and participate in this program and 30 clients are clients new to the Medicaid program. It is assumed all clients would contribute in cost sharing as follows: 150 clients would pay $68 per month, and 150 clients would pay $136. 4. The project would begin providing services on March 1, 2002. Local Government Impact No fiscal implication to units of local government is anticipated. Source Agencies: 655 TX Dept. of Mental Health & Mental Retardation, 324 Texas Department of Human Services, 529 Health and Human Services Commission, 501 Texas Department of Health LBB Staff: JK, WP, HD, AJ, KF