LEGISLATIVE BUDGET BOARD
                              Austin, Texas
                                     
                    FISCAL NOTE, 77th Regular Session
                                Revision 1
  
                              March 27, 2001
  
  
          TO:  Honorable Irma Rangel, Chair, House Committee on Higher
               Education
  
        FROM:  John Keel, Director, Legislative Budget Board
  
       IN RE:  HB1417  by Jones, Jesse (Relating to the University of
               North Texas System and the component institutions of that
               system.), Committee Report 1st House, Substituted
  
**************************************************************************
*  Estimated Two-year Net Impact to General Revenue Related Funds for    *
*  HB1417, Committee Report 1st House, Substituted:  positive impact     *
*  of $0 through the biennium ending August 31, 2003.                    *
*                                                                        *
*  The bill would make no appropriation but could provide the legal      *
*  basis for an appropriation of funds to implement the provisions of    *
*  the bill.                                                             *
**************************************************************************
  
(This revision clarifies the text of the methodology section.)

The bill creates a new four-year undergraduate and graduate coeducational
institution of higher education known as the University of North Texas
at Dallas (UNT-Dallas) to be located in the City of Dallas on property
designated by the board of regents of the University of North Texas
System.
  
General Revenue-Related Funds, Five-Year Net Impact:
  
          ****************************************************
          *  Fiscal Year  Probable Net Positive/(Negative)   *
          *               Impact to General Revenue Related  *
          *                             Funds                *
          *       2002                                   $0  *
          *       2003                                    0  *
          *       2004                          (5,100,000)  *
          *       2005                          (5,100,000)  *
          *       2006                          (5,100,000)  *
          ****************************************************
  
All Funds, Five-Year Impact:
  
         *****************************************************
         * Fiscal Year      Probable Savings/(Cost) from      *
         *                      General Revenue Fund          *
         *                              0001                  *
         *      2002                                       $0 *
         *      2003                                        0 *
         *      2004                              (5,100,000) *
         *      2005                              (5,100,000) *
         *      2006                              (5,100,000) *
         *****************************************************
  
Technology Impact
  
Creation of a new university will require a significant investment in
information technology, both for administrative purposes and for
academic programs.
  
  
Fiscal Analysis
  
The beginning cost to the general revenue fund is estimated at $5.1
million in fiscal year 2004.
  
  
Methodology
  
Estimates of the cost of creation of a new university in Dallas were
based on the costs of creating Texas A&M International University in
Laredo.

We assume at least $2.5 million per year would be provided to UNT-Dallas,
starting in fiscal year 2004.  The University of North Texas System has
stated that it would not acquire land or construct buildings prior to
fiscal year 2004.  Hence, there will be no debt service in the current
biennium.  Debt service starting in fiscal year 2004 is estimated at $2.6
million per year.
  
  
Local Government Impact
  
No fiscal implication to units of local government is anticipated.
  
  
Source Agencies:   763   UNT Health Science Center , 781   Texas Higher
                   Education Coordinating Board, 752   University of
                   North Texas
LBB Staff:         JK, CT, DB, HM