LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 77th Regular Session April 3, 2001 TO: Honorable Irma Rangel, Chair, House Committee on Higher Education FROM: John Keel, Director, Legislative Budget Board IN RE: HB2898 by Burnam (Relating to loan repayment assistance for certain social workers who work for the Department of Protective and Regulatory Services.), As Introduced ************************************************************************** * Estimated Two-year Net Impact to General Revenue Related Funds for * * HB2898, As Introduced: negative impact of $(4,007,529) through * * the biennium ending August 31, 2003. * * * * The bill would make no appropriation but could provide the legal * * basis for an appropriation of funds to implement the provisions of * * the bill. * ************************************************************************** The bill amends the Education Code to allow social workers employed by the Department of Protective and Regulatory Services (PRS) to apply for financial assistance for repayment of education loans. Eligible social workers would receive repayment assistance for up to five years and the amount of loan repayment in any given year could not exceed 20 percent of the total amount of the social worker's outstanding education loans. The program would be administered by the Texas Higher Education Coordinating Board (THECB). General Revenue-Related Funds, Five-Year Impact: **************************************************** * Fiscal Year Probable Net Positive/(Negative) * * Impact to General Revenue Related * * Funds * * 2002 $(2,047,958) * * 2003 (1,959,571) * * 2004 (1,959,571) * * 2005 (1,959,571) * * 2006 (1,959,571) * **************************************************** All Funds, Five-Year Impact: *************************************************************************** *Fiscal Probable Savings/(Cost) from Change in Number of State * * Year General Revenue Fund Employees from FY 2001 * * 0001 * * 2002 $(2,047,958) 3.0 * * 2003 (1,959,571) 3.0 * * 2004 (1,959,571) 3.0 * * 2005 (1,959,571) 3.0 * * 2006 (1,959,571) 3.0 * *************************************************************************** Technology Impact Programming would be required: to create a system for tracking participants and making loan payments co-payable; to enable processing of applications and vouchers; to create an accounting system; to monitor education loan debt and holders of education loan notes; to track social workers; for an imaging system; and for a telecommunications system. Fiscal Analysis THECB estimates a General Revenue cost to the agency of $197,958 in fiscal year 2002, which includes $81,756 in salaries for two part-time employees and two full-time employees (three FTE's), $50,000 for professional services, and $66,202 for travel, equipment, operating expenses, and administrative expenses. THECB estimates a General Revenue cost to the agency of $109,571 in fiscal years 2003 through 2006, which includes $76,479 in salaries for two part-time employees and two full-time employees (3 FTE's), and $33,092 for travel, operating expenses, and administrative expenses. THECB estimates a General Revenue cost to the agency of $1.5 million per year for education loan repayments for new social workers. PRS estimates a General Revenue cost to THECB of $350,000 per year for licensed social workers currently employed at PRS. Methodology THECB reports that the average education loan debt is approximately $15,000 for licensed social workers with baccalaureate degrees and approximately $20,000 for licensed social workers with masters degrees. The average turnover rate for social work positions in Child Protective Services, Adult Protective Services, and Child Care Licensing was almost 25 percent in fiscal year 2000, which translates into approximately 900 vacancies. Of these vacancies, THECB assumes just over 55 percent, or 500, have education loan debt. The annual repayment amount of $1.5 million is calculated at $3,000 for 500 new social workers per year. A recently conducted PRS survey indicates that approximately 512 licensed social workers could be affected by this legislation, of which as many as 175 may have outstanding education loans at an average of $10,000, which translates into $1.75 million over the five-year period, or $350,000 per year. The annual repayment amount of $350,000 is based on repayments of $2,000 for 175 currently employed licensed social workers per year. THECB and PRS believe that, if passed, the bill would increase the number of licensed social workers PRS is able to recruit and retain. Local Government Impact No fiscal implication to units of local government is anticipated. Source Agencies: 530 Department of Protective and Regulatory Services, 781 Texas Higher Education Coordinating Board LBB Staff: JK, CT, KC