LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 77th Regular Session May 8, 2001 TO: Honorable J.E. "Buster" Brown, Chair, Senate Committee on Natural Resources FROM: John Keel, Director, Legislative Budget Board IN RE: HB3096 by Counts (Relating to the development of a water supply reservoir project at a site known as the Post Reservoir site in Garza County, Texas.), As Engrossed ************************************************************************** * Estimated Two-year Net Impact to General Revenue Related Funds for * * HB3096, As Engrossed: positive impact of $0 through the biennium * * ending August 31, 2003. * * * * The bill would make no appropriation but could provide the legal * * basis for an appropriation of funds to implement the provisions of * * the bill. * ************************************************************************** General Revenue-Related Funds, Five-Year Net Impact: **************************************************** * Fiscal Year Probable Net Positive/(Negative) * * Impact to General Revenue Related * * Funds * * 2002 $0 * * 2003 0 * * 2004 (3,510,000) * * 2005 (3,510,000) * * 2006 (3,510,000) * **************************************************** All Funds, Five-Year Impact: ***************************************************** * Fiscal Year Probable Savings/(Cost) from * * General Revenue Fund * * 0001 * * 2002 $0 * * 2003 0 * * 2004 (3,510,000) * * 2005 (3,510,000) * * 2006 (3,510,000) * ***************************************************** Fiscal Analysis The bill authorizes the Water Development Board to use the state participation loan program to acquire up to a 100 percent interest in the Post Reservoir project. The bill specifies that the project shall receive priority for existing and uncommitted bond authorization in the state participation account. Methodology The Water Development Board estimates that the Post Reservoir project would cost a total of $54 million to construct, and that state participation bonds would be issued to cover this entire cost in 2004. The Board also estimates that annual debt service estimates for $50 million in state participation debt requires $3.25 million in debt service per year. Based on these amounts, and assuming the bonds would be repaid over 34 years, it is estimated that annual debt service costs for the Post Reservoir project would total $3,510,000 per year beginning in fiscal year 2004. This estimate assumes that all costs would be paid using General Revenue. Local Government Impact Because the bill would not have statewide impact on units of local government of the same type or class, no comment from this office is required by the rules of the Senate as to its probable fiscal implication on units of local government. Source Agencies: 580 Texas Water Development Board LBB Staff: JK, CL, TL