LEGISLATIVE BUDGET BOARD
                              Austin, Texas
                                     
                    FISCAL NOTE, 77th Regular Session
  
                                May 8, 2001
  
  
          TO:  Honorable J.E. "Buster" Brown, Chair, Senate Committee on
               Natural Resources
  
        FROM:  John Keel, Director, Legislative Budget Board
  
       IN RE:  HB3096  by Counts (Relating to the development of a water
               supply reservoir project at a site known as the Post
               Reservoir site in Garza County, Texas.), As Engrossed
  
**************************************************************************
*  Estimated Two-year Net Impact to General Revenue Related Funds for    *
*  HB3096, As Engrossed:  positive impact of $0 through the biennium     *
*  ending August 31, 2003.                                               *
*                                                                        *
*  The bill would make no appropriation but could provide the legal      *
*  basis for an appropriation of funds to implement the provisions of    *
*  the bill.                                                             *
**************************************************************************
  
General Revenue-Related Funds, Five-Year Net Impact:
  
          ****************************************************
          *  Fiscal Year  Probable Net Positive/(Negative)   *
          *               Impact to General Revenue Related  *
          *                             Funds                *
          *       2002                                   $0  *
          *       2003                                    0  *
          *       2004                          (3,510,000)  *
          *       2005                          (3,510,000)  *
          *       2006                          (3,510,000)  *
          ****************************************************
  
All Funds, Five-Year Impact:
  
         *****************************************************
         * Fiscal Year      Probable Savings/(Cost) from      *
         *                      General Revenue Fund          *
         *                              0001                  *
         *      2002                                       $0 *
         *      2003                                        0 *
         *      2004                              (3,510,000) *
         *      2005                              (3,510,000) *
         *      2006                              (3,510,000) *
         *****************************************************
  
Fiscal Analysis
  
The bill authorizes the Water Development Board to use the state
participation loan program to acquire up to a 100 percent interest in
the Post Reservoir project. The bill specifies that the project shall
receive priority for existing and uncommitted bond authorization in the
state participation account.
  
  
Methodology
  
The Water Development Board estimates that the Post Reservoir project
would cost a total of $54 million to construct, and that state
participation bonds would be issued to cover this entire cost in 2004.
The Board also estimates that annual debt service estimates for $50
million in state participation debt requires $3.25 million in debt
service per year. Based on these amounts, and assuming the bonds would
be repaid over 34 years, it is estimated that annual debt service costs
for the Post Reservoir project would total $3,510,000 per year beginning
in fiscal year 2004. This estimate assumes that all costs would be paid
using General Revenue.
  
  
Local Government Impact
  
Because the bill would not have statewide impact on units of local
government of the same type or class, no comment from this office is
required by the rules of the Senate as to its probable fiscal
implication on units of local government.
  
  
Source Agencies:   580   Texas Water Development Board
LBB Staff:         JK, CL, TL