LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 77th Regular Session April 17, 2001 TO: Honorable Clyde Alexander, Chair, House Committee on Transportation FROM: John Keel, Director, Legislative Budget Board IN RE: HB3551 by Raymond (Relating to inspection of commercial vehicles from across the border.), As Introduced ************************************************************************** * Estimated Two-year Net Impact to General Revenue Related Fundsfor * * HB3551, As Introduced: a negative impact of $(2,081,612) through * * the biennium ending August 31, 2003, if the effective date of the * * bill is September 1, 2001; and a negative impact of $(2,478,902) * * through the biennium ending August 31, 2003, if the effective date * * of the bill is July 1, 2001. * * * * The bill would make no appropriation but could provide the legal * * basis for an appropriation of funds to implement the provisions of * * the bill. * ************************************************************************** The following table assumes an effective date of September 1, 2001. All Funds, Six-Year Impact: ************************************************************************** *Fiscal Probable Probable Change in Number of * * Year Savings/(Cost) from Savings/(Cost) from State Employees from * * General Revenue Fund State Highway Fund FY 2001 * * 0001 0006 * * 2002 $(732,433) $(47,000,000) 30.0 * * 2003 (1,349,179) (47,000,000) 65.0 * * 2004 (2,150,721) 0 65.0 * * 2005 (2,150,721) 0 65.0 * * 2006 (2,150,721) 0 65.0 * ************************************************************************** The following table assumes an effective date of July 1, 2001. ************************************************************************** *Fiscal Probable Probable Change in Number of * * Year Savings/(Cost) from Savings/(Cost) from State Employees from * * General Revenue Fund State Highway Fund FY 2000 * * 0001 0006 * * 2001 $0 $0 0.0 * * 2002 (857,893) (47,000,000) 30.0 * * 2003 (1,621,009) (47,000,000) 65.0 * * 2004 (2,150,721) 0 65.0 * * 2005 (2,150,721) 0 65.0 * * 2006 (2,150,721) 0 65.0 * ************************************************************************** Fiscal Analysis The bill would amend the Transportation Code to require the Texas Department of Transportation (TxDOT) to erect and maintain eight border inspection facilities not farther than 60 miles from the Rio Grande in the Pharr, Laredo, and El Paso districts for the inspection of motor vehicles. The bill would also require TxDOT to begin and complete construction of the eight inspection facilities at or about the same time. The bill would allow a municipality to choose the location of an inspection facility that is to be located with in the municipality or the municipality's extraterritorial jurisdiction. The bill would take effect immediately upon receiving a two-thirds majority vote in each house; otherwise, the bill would take effect September 1, 2001. Methodology The bill would require the creation and maintenance of eight inspection facilities within sixty miles of the Rio Grande. It is estimated that the facilities would take approximately two years from the enactment of the bill to become fully operational and that approximately $47 million would be realized in Right-of-Way, Design, and Construction costs each year. These inspection facilities would be staffed by Department of Public Safety (DPS) non-commissioned vehicle inspectors. DPS estimates that in the first year of the construction of these facilities, 30 additional personnel would be necessary. The number of personnel would grow to 65 in subsequent years. The additional personnel would be needed due to space limitations at current custom facilities where the inspectors are only able to carry out a very limited number of inspections on a daily basis. These new facilities would allow the inspectors to increase the number of inspections dramatically, as well as do a greater number of comprehensive inspections. Salaries for these personnel are estimated to be $376,380 in fiscal year 2002, $815,490 in fiscal year 2003, and $1,630,980 in subsequent fiscal years due to the phasing in of the employees concurrent with the opening of the inspection stations. Associated personnel benefits are estimated to be $106,440 in fiscal year 2002, $230,621 in fiscal year 2003, and $461,241 in subsequent fiscal years. During the first year of operations, operating costs are estimated to be $13,500, growing to $29,250 in fiscal year 2003, and $58,500 in subsequent fiscal years. Finally, there would be costs related to computer hardware and software, telephone lines, and inspection equipment of $236,113 in fiscal year 2002 and $273,818 in fiscal year 2003. The second table above shows the estimated costs were the bill to begin immediately. Differences in the second scenario reflect the assumption that the facilities would open approximately two months earlier than under the first scenario, thereby increasing costs associated with staff salaries and benefits. Local Government Impact No significant fiscal implication to units of local government is anticipated. Source Agencies: 405 Texas Department of Public Safety, 601 Texas Department of Transportation LBB Staff: JK, JO, RT, MW, DG