LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 77th Regular Session April 4, 2001 TO: Honorable Florence Shapiro, Chair, Senate Committee on State Affairs FROM: John Keel, Director, Legislative Budget Board IN RE: SB27 by Shapiro (Relating to the creation of an address confidentiality program to assist victims of family violence or stalking in maintaining confidential addresses.), Committee Report 1st House, Substituted ************************************************************************** * Estimated Two-year Net Impact to General Revenue Related Funds for * * SB27, Committee Report 1st House, Substituted: negative impact of * * $(439,672) through the biennium ending August 31, 2003. * * * * The bill would make no appropriation but could provide the legal * * basis for an appropriation of funds to implement the provisions of * * the bill. * ************************************************************************** General Revenue-Related Funds, Five-Year Impact: **************************************************** * Fiscal Year Probable Net Positive/(Negative) * * Impact to General Revenue Related * * Funds * * 2002 $(223,836) * * 2003 (215,836) * * 2004 (215,836) * * 2005 (215,836) * * 2006 (215,836) * **************************************************** All Funds, Five-Year Impact: *************************************************************************** *Fiscal Probable Savings/(Cost) from Change in Number of State * * Year General Revenue Fund Employees from FY 2001 * * 0001 * * 2002 $(223,836) 2.0 * * 2003 (215,836) 2.0 * * 2004 (215,836) 2.0 * * 2005 (215,836) 2.0 * * 2006 (215,836) 2.0 * *************************************************************************** Technology Impact To ensure confidentiality of the system, the application and database would stand alone and run on a separate PC that would not be on agency network. The costs of the hardware which consists of a PC with a tape drive, printer, and scanner would be $8,000.00 and computer programming support Fiscal Analysis The bill would create an address confidentiality program with the Secretary of State. It requires the Secretary of State to act as agent for service of process and mail and would require forwarding of mail to program participants. It would require the Secretary of State to identify state and local agencies that provide services to victims of family violence and require identified agencies to provide access to the program. Methodology According to the agency, The State of Washington has a similar program and it forwards over 45,000 pieces of mail a year at an average cost of 60 . The State of Washington's population is approximately one-fourth of that of Texas. Using population as a comparison factor, the agency could expect to forward 180,000 pieces of mail at 60 for an annual postage cost of $108,000. It is estimated that 2 FTEs would be required at a cost of approximately $63,000 a year for salaries and benefits and $20,000 for operating costs. Technology costs would be approximately $8,000 in the first year for hardware and $25,000 computer programming support. No significant fiscal implications to other state agencies are anticipated. Local Government Impact No significant fiscal implication to units of local government is anticipated. Source Agencies: 307 Secretary of State LBB Staff: JK, RB, MF, SK