LEGISLATIVE BUDGET BOARD Austin, Texas FISCAL NOTE, 77th Regular Session April 2, 2001 TO: Honorable J.E. "Buster" Brown, Chair, Senate Committee on Natural Resources FROM: John Keel, Director, Legislative Budget Board IN RE: SB1627 by Wentworth (Relating to the creation of the atmosphere modification research program and center.), As Introduced ************************************************************************** * Estimated Two-year Net Impact to General Revenue Related Funds for * * SB1627, As Introduced: negative impact of $(7,193,588) through * * the biennium ending August 31, 2003. * * * * The bill would make no appropriation but could provide the legal * * basis for an appropriation of funds to implement the provisions of * * the bill. * ************************************************************************** General Revenue-Related Funds, Five-Year Impact: **************************************************** * Fiscal Year Probable Net Positive/(Negative) * * Impact to General Revenue Related * * Funds * * 2002 $(3,743,294) * * 2003 (3,450,294) * * 2004 (3,450,294) * * 2005 (3,450,294) * * 2006 (3,450,294) * **************************************************** All Funds, Five-Year Impact: *************************************************************************** *Fiscal Probable Savings/(Cost) from Change in Number of State * * Year General Revenue Fund Employees from FY 2001 * * 0001 * * 2002 $(3,743,294) 10.0 * * 2003 (3,450,294) 10.0 * * 2004 (3,450,294) 10.0 * * 2005 (3,450,294) 10.0 * * 2006 (3,450,294) 10.0 * *************************************************************************** Technology Impact The Texas Department of Agriculture (TDA) estimates it would need computers for the additional staff and other peripherals, such as a projector, scanners, and printers. The TDA also estimates it would need to purchase specialized analytical equipment and software for the research program. The estimated costs for all equipment would be $293,000 Fiscal Analysis The bill would create an Atmosphere Modification Research Program, which would be a competitive research grant program for faculty researchers at Texas institutions of higher education. The bill would require the Texas Department of Agriculture to administer the program and require TDA to establish an atmosphere modification research center at Texas Tech University. The bill would also require TDA to select a center director from Texas Tech University faculty and any other personnel as determined by TDA. The bill would create the Atmosphere Modification Research Center Fund as a trust fund with the Comptroller of Public Accounts, which consists of gifts, grants, other donations, revenue from the operation of the center; and Legislative appropriations. Methodology The bill does not provide any appropriations for the program. However, for the purpose of this analysis, it is estimated the Texas Department of Agriculture (TDA) would distribute $2,475,406 in grant funds each fiscal year, which is comparable to a similar grant program operated by the Texas Natural Resource Conservation Commission. In addition, based on an estimate from TDA and Texas Tech University, there would be a need for ten additional staff members. This includes one Program Specialist (annual cost of $72,196 including benefits) who would administer the grant program. There would also be a need for one Director (annual cost of $128,280 including benefits) for the research center and five Scientists (annual cost of $448,980 including benefits) to conduct research. There would also be three Administrative Technicians (annual cost of $115,452 including benefits) who would be responsible for assisting the scientists and performing any administrative duties. It is also estimated there would be additional operating expenses of $209,980 for travel, rent, maintenance and office supplies. Although this bill allows for donations or revenue from the operation of the center, the Comptroller of Public Accounts could not provide an estimate or the amounts which might be collected or generated. Local Government Impact No fiscal implication to units of local government is anticipated. Source Agencies: 304 Comptroller of Public Accounts, 551 Texas Department of Agriculture, 733 Texas Tech University LBB Staff: JK, CL, GS