LEGISLATIVE BUDGET BOARD
Austin, Texas
 
FISCAL NOTE, 78TH LEGISLATIVE REGULAR SESSION
 
May 21, 2003

TO:
Honorable Rodney Ellis, Chair, Senate Committee on Government Organization
 
FROM:
John Keel, Director, Legislative Budget Board
 
IN RE:
HB1318 by Swinford (Relating to workforce planning requirements for state agencies and the compensation, accountability, and employment of certain state employees.), As Engrossed



Estimated Two-year Net Impact to General Revenue Related Funds for HB1318, As Engrossed: a positive impact of $6,152,400 through the biennium ending August 31, 2005.

The bill would make no appropriation but could provide the legal basis for an appropriation of funds to implement the provisions of the bill.



Fiscal Year Probable Net Positive/(Negative) Impact to General Revenue Related Funds
2004 $0
2005 $6,152,400
2006 $9,079,200
2007 $13,291,200
2008 $17,556,600




Fiscal Year Probable Savings/(Cost) from
GENERAL REVENUE FUND
1
Probable Savings/(Cost) from
GR DEDICATED ACCOUNTS
994
Probable Savings/(Cost) from
FEDERAL FUNDS
555
Probable Savings/(Cost) from
OTHER SPECIAL STATE FUNDS
998
2004 $0 $0 $0 $0
2005 $6,152,400 $2,556,000 $7,612,800 $107,400
2006 $9,079,200 $4,557,000 $10,526,400 $162,000
2007 $13,291,200 $7,016,400 $15,324,000 $3,913,200
2008 $17,556,600 $9,054,600 $20,245,800 $7,129,200

Fiscal Year Change in Number of State Employees from FY 2003
2004 0.0
2005 (365.0)
2006 (538.0)
2007 (882.0)
2008 (1,206.0)

Fiscal Analysis

The bill would allow agencies to make salary bonus payments of up to $5,000 under certain circumstances when hiring new employees or to retain current employees. Because the language is permissive, agencies would not require additional funds to make use of the provision.

The bill would require the State Auditor's Office to perform workforce planning tasks for the agencies.

The bill would impose limitations on the allowable management to staff ratio at state agencies, equal to 1:8 by the end of fiscal year 2004, 1:9 by the end of fiscal year 2005, 1:10 by the end of fiscal year 2006 and 1:11 afterwards. Agencies would have to reduce management staff to meet the ratios. 


Methodology

Managers are included if they spend one-half or more of their time managing. If they are eliminated, employees will have to assume the workload carried by the former manager(s) and other personnel will have to assume additional management responsibilities. Remaining managers will do less work since they are managing more. It is assumed that 60 percent of the salaries of affected managers could be saved by an agency without unduly affecting the overall quantity of work performed.  Estimates of management FTE reductions required are made for agencies which exceed the targeted ratio for each of the ratio targets. Savings in a given year would be 60 percent of salaries of affected managers at an agency, with additional savings in employee benefits.

Salaries and benefits amounts and FTE levels for affected personnel were provided by the Comptrollers Office, though a 40 percent reduction was made to the amounts as per the above analysis. Since the ratios are not mandatory until the end of the various Fiscal Years, savings are shown in the following years.

Savings are estimated from 2003 appropriated levels and may not be fully realized under the funding amounts for the 2004-05 biennium currently under consideration by the Legislature.


Local Government Impact

No fiscal implication to units of local government is anticipated.


Source Agencies:
304 Comptroller of Public Accounts, 308 State Auditor's Office, 320 Texas Workforce Commission, 601 Department of Transportation, 362 Texas Lottery Commission, 405 Department of Public Safety, 501 Department of Health, 582 Commission on Environmental Quality, 655 Department of Mental Health and Mental Retardation, 696 Department of Criminal Justice
LBB Staff:
JK, JB, JO, GO, WM, MS