TO: | Honorable Jaime Capelo, Chair, House Committee on Public Health |
FROM: | John Keel, Director, Legislative Budget Board |
IN RE: | HB1920 by Capelo (Relating to certain immunization programs.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2004 | ($1,217,832) |
2005 | ($1,230,953) |
2006 | ($1,246,021) |
2007 | ($1,270,942) |
2008 | ($1,257,221) |
Fiscal Year | Probable Revenue Gain/(Loss) fromGR MATCH FOR MEDICAID 758 |
Probable Revenue Gain/(Loss) fromFEDERAL FUNDS 555 |
---|---|---|
2004 | ($1,217,832) | ($1,842,047) |
2005 | ($1,230,953) | ($1,890,124) |
2006 | ($1,246,021) | ($1,937,477) |
2007 | ($1,270,942) | ($1,976,226) |
2008 | ($1,257,221) | ($1,954,891) |
It is assumed that the development of informational packets, continuing education programs, and provider enrollment forms could be absorbed within existing resources at the Texas Department of Health.
The following assumptions are made by the Health and Human Services Commission with regard to total doses of vaccinations that will be administered under the proposal:
(1) For THSteps, FY 04 - 596,794, FY 05 - 608,730, FY 06 - 620,904, FY 07- 633,322, and FY 08 -645,989 and
(2) For Children with Special Health Care Needs program (CSHCN), FY 04 - 2,479, FY 05 - 2,529, FY 06 - 2,579, FY 07- 2,631, and FY 08 -2,683.
It is assumed that current reimbursement rates cover the cost of administering the vaccines in THSteps and CSHCN. For THSteps, an increase cost in General Revenue of $1,217,832 in fiscal year 2004 and $1,842,047 in fiscal year 2005, is assumed. For CSHCN, it is assumed the increase could be reasonably absorbed within current resources.
Source Agencies: | 501 Department of Health, 529 Health and Human Services Commission
|
LBB Staff: | JK, EB, KF, AJ
|