TO: | Honorable Kenneth Armbrister, Chair, Senate Committee on Natural Resources |
FROM: | John Keel, Director, Legislative Budget Board |
IN RE: | HB2328 by McReynolds (Relating to the registration of persons engaged in certain fowl operations; providing a criminal penalty.), As Engrossed |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2004 | $16,112 |
2005 | ($16,081) |
2006 | ($16,081) |
2007 | ($16,081) |
2008 | ($16,081) |
Fiscal Year | Probable Revenue Gain/(Loss) from GENERAL REVENUE FUND 1 |
Probable Savings/(Cost) from GENERAL REVENUE FUND 1 |
Change in Number of State Employees from FY 2003 |
---|---|---|---|
2004 | $172,525 | ($156,413) | 5.5 |
2005 | $172,525 | ($188,606) | 5.5 |
2006 | $172,525 | ($188,606) | 5.5 |
2007 | $172,525 | ($188,606) | 5.5 |
2008 | $172,525 | ($188,606) | 5.5 |
In order to implement the provisions of this bill the AHC, pending rule adoption, will institute a graduated fee structure for registrants depending on flock size. Based on this sliding fee scale and assuming that the there are approximately 1000 registrants, the agency anticipates collecting fees as follows: 300 registrants at $350.00, 200 registrants at $200.00, 200 registrants at $100.00, and 301 registrants at $25.00 for a total of $172,525 a fiscal year.
The costs to administer this program include the salaries of four Inspectors, an Administrative Technician I, and a Clerk IV for a total of $90,949 the first fiscal year and $122,346 in subsequent fiscal years. These employees would notify prospective registrants of the law and aid in the collecting, processing, and accounting of the fees. Fiscal year 2004 reflects a 9-month cost as it is anticipated that the first 3-months of the year would be devoted to the adoption of rules and the setting up of the program. The other operating costs for this program include travel, rent, and other operating expenses for a total of $65,464 the first fiscal year and $66,260 in subsequent years.
Source Agencies: | 554 Animal Health Commission
|
LBB Staff: | JK, CL, JF
|