TO: | Honorable Phil King, Chair, House Committee on Regulated Industries |
FROM: | John Keel, Director, Legislative Budget Board |
IN RE: | HB3336 by Goodman (Relating to authority of the state or local governments to collect reasonable compensation for the use of public property, the creation and funding of the Broadband - Stimulate Provision of Access to Rural Communities fund, and providing for penalties.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2004 | $52,000,000 |
2005 | $4,000,000 |
2006 | $4,000,000 |
2007 | $8,500,000 |
2008 | $11,500,000 |
Fiscal Year | Probable Revenue Gain/(Loss) fromGENERAL REVENUE FUND 1 |
Probable Revenue Gain/(Loss) fromBroadband-Stimulate Provision of Access to Rural Communities Fund | Probable Savings/(Cost) fromBroadband-Stimulate Provision of Access to Rural Communities Fund | Change in Number of State Employees from FY 2003 |
---|---|---|---|---|
2004 | $52,000,000 | $52,000,000 | ($314,007) | 3.5 |
2005 | $4,000,000 | $4,000,000 | ($47,305) | 1.0 |
2006 | $4,000,000 | $4,000,000 | ($47,305) | 1.0 |
2007 | $8,500,000 | $8,500,000 | ($47,305) | 1.0 |
2008 | $11,500,000 | $11,500,000 | ($47,305) | 1.0 |
The Public Utility Commission estimates that the approximate state and county feet available for broadband right-of-way is 418 million feet times the $1 rate per right-of-way foot times 25 percent. These collections are based upon facilities in existence as of September 1, 2003. Subsequent to September 1, 2003, the rate will be 100 percent of the fee assessed.
It is anticipated that $52 million in fiscal year 2004 and $4 million in fiscal year 2005 will be deposited into general revenue. It is also anticipated that $52 million in fiscal year 2004 and $4 million in fiscal year 2005 will be deposited into a trust fund. These amounts reflect an estimated one percent growth rate in broadband infrastructure in 2005 and 2006, a 2 percent growth rate in fiscal year 2007, and 3 percent growth rate in fiscal year 2008.
The Public Utility Commision estimates it would incur a total cost of $349,724 to implement the provisions of the bill. The estimate is based on $335,115 in salaries and benefits for full-time-equivalent positions to write and adopt rules, to administer complaints and resolve disputes, and to administer the program in each subsequent year; $14,609 in other operating expenses for consumables associated with the administrative costs. The Comptroller of Public Accounts estimates it would incur a total cost of $153,503 to implement the provisions of the bill. The estimate is based on $140,779 printing and distribution costs of publications relating to the implementation of the bill; $2,400 in costs for implementing new rules, and $10,324 in costs associated with 1-800 line charges for additional incoming calls related to the implementation of the bill.
It is presumed that all costs indicated above would be paid from the new fund.
Source Agencies: | 304 Comptroller of Public Accounts, 401 Adjutant General's Department, 473 Public Utility Commission of Texas
|
LBB Staff: | JK, JRO, WP, JW, KG
|