TO: | Honorable Steve Ogden, Chair, Senate Committee on Infrastructure Development and Security |
FROM: | John Keel, Director, Legislative Budget Board |
IN RE: | SB978 by Wentworth (Relating to the automation of the compulsory motor vehicle inspection system.), Committee Report 1st House, Substituted |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2004 | $0 |
2005 | $0 |
2006 | $0 |
2007 | $0 |
2008 | $0 |
Fiscal Year | Probable Revenue Gain from New General Revenue Dedicated - AUTOMATED INSPECTION ACCOUNT |
Probable Revenue (Loss) from New General Revenue Dedicated - AUTOMATED INSPECTION ACCOUNT |
---|---|---|
2004 | $11,235,164 | ($11,082,453) |
2005 | $11,516,043 | ($11,516,043) |
2006 | $11,803,944 | ($11,803,944) |
2007 | $12,099,043 | ($12,099,043) |
2008 | $12,401,519 | ($12,401,519) |
In fiscal year 2002, the Department of Public Safety sold 14,189,172 inspection certificates. Based upon a projected growth rate of three percent in fiscal year 2003 and 2.5 percent each year thereafter, the additional $0.75 per certificate authorized by the bill would generate $11,235,164 in fiscal year 2004, $11,516,043 in fiscal year 2005, $11,803,944 in fiscal year 2006, $12,099,043 in fiscal year 2007 and $12,401,519 in fiscal year 2008.
DPS estimates that start-up costs including hardware, software, and programming will be $596,300 in fiscal year 2004 and a cost of $0.05 per record each year for database, hardware, and software maintenance. DPS anticipates contracting with a vendor to transmit and capture the data for the automated system at a cost of approximately $0.70 per certificate or $10,486,153 in fiscal year 2004.
Source Agencies: | 405 Department of Public Safety, 304 Comptroller of Public Accounts
|
LBB Staff: | JK, RR, VDS, AR
|