TO: | Honorable Jane Nelson, Chair, Senate Committee on Health & Human Services |
FROM: | John Keel, Director, Legislative Budget Board |
IN RE: | SB1075 by West (Relating to a Health and Human Services Commission study of the state response to abuse or neglect of certain older individuals. ), Committee Report 1st House, Substituted |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2004 | ($102,384) |
2005 | ($30,695) |
2006 | $0 |
2007 | $0 |
2008 | $0 |
Fiscal Year | Probable (Cost) fromGENERAL REVENUE FUND 1 |
Change in Number of State Employees from FY 2003 |
---|---|---|
2004 | ($102,384) | 2.0 |
2005 | ($30,695) | 0.7 |
2006 | $0 | 0.0 |
2007 | $0 | 0.0 |
2008 | $0 | 0.0 |
It is assumed that the Health and Human Services Commission (HHSC) would require 2.0 additional Full-time-equivalents (FTEs) to conduct and summarize the study. General Revenue is assumed as the method of financing for salary and related expenses.
1. Fiscal Year 2004: It is assumed that HHSC would hire 1.0 Administrative Technician and 1.0 Program Specialist. Combined annual salaries would total $64,764. Employee benefits would total $18,432. Other FTE-related expenses would total $8,888. A one-time equipment cost would total $10,300.
2. Fiscal Year 2005: Pursuant to the stated expiration date of the bill, it is assumed that related FTE expenses would end by January 1, 2005. Therefore, one-third of fiscal year 2004 salaries, benefits, and related expenses are assumed for fiscal year 2005.
Source Agencies: | 529 Health and Human Services Commission
|
LBB Staff: | JK, EB, PP
|