TO: | Honorable Patrick M. Rose, Chair, House Committee on Human Services |
FROM: | John S. O'Brien, Director, Legislative Budget Board |
IN RE: | HB3455 by Dutton (Relating to investigations and other procedures with respect to allegations of child abuse and neglect.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2008 | ($6,241,572) |
2009 | ($4,901,235) |
2010 | ($4,915,172) |
2011 | ($4,929,668) |
2012 | ($4,944,743) |
Fiscal Year | Probable (Cost) from GENERAL REVENUE FUND 1 |
Probable (Cost) from GR MATCH FOR MEDICAID 758 |
Probable (Cost) from FEDERAL FUNDS 555 |
Change in Number of State Employees from FY 2007 |
---|---|---|---|---|
2008 | ($6,072,019) | ($169,553) | ($738,771) | 89.0 |
2009 | ($4,781,812) | ($119,423) | ($545,043) | 89.0 |
2010 | ($4,795,260) | ($119,912) | ($547,580) | 89.0 |
2011 | ($4,809,247) | ($120,421) | ($550,219) | 89.0 |
2012 | ($4,823,793) | ($120,950) | ($552,964) | 89.0 |
DFPS estimates that there will be 163,795 investigations per year and 41,406 confirmed cases, based on data from fiscal year 2006. These figures are used in calculations below.
According to DFPS, implementation of the bill would require 89 additional FTEs, including 40 CPS Direct Delivery staff to implement Section 5 of the bill, and 9 CPS Direct Delivery staff and 40 Statewide Intake Expedited Background Check staff to implement Section 8. FTE costs are estimated to be $3,894,030 for fiscal years 2008 through 2012, including $858,696 per year in associated employee benefits.
DFPS estimates that other related expenses (professional services, travel, equipment, and other operating expense) would be $3,086,313 in fiscal year 2008, $1,552,248 in fiscal year 2009, $1,568,722 in fiscal year 2010, $1,585,857 in fiscal year 2011, and $1,603,677 in fiscal year 2012. These costs include the purchase of CDs and additional storage space to implement Section 3 of the bill and enhancements to IMPACT to implement Sections 3 and 6.
If available, Temporary Assistance for Needy Families (TANF) Federal Funds could be used in lieu of some General Revenue Funds estimated to be $4.5 million in fiscal year 2008 and $3.7 million in fiscal years 2009 through 2012.
Source Agencies: | 530 Family and Protective Services, Department of
|
LBB Staff: | JOB, CL, PP, NM, VJC, KJG
|