TO: | Honorable Warren Chisum, Chair, House Committee on Appropriations |
FROM: | John S. O'Brien, Director, Legislative Budget Board |
IN RE: | HB3465 by Delisi (Relating to the creation of a low-income pool using certain federal funds.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2008 | $0 |
2009 | ($393,254,585) |
2010 | ($394,441,663) |
2011 | ($396,871,660) |
2012 | ($399,257,205) |
Fiscal Year | Probable Revenue (Loss) from GENERAL REVENUE FUND 1 |
Probable Revenue Gain from Other- Low Income Pool |
Probable (Cost) from Other- Low Income Pool |
Change in Number of State Employees from FY 2007 |
---|---|---|---|---|
2008 | $0 | $1,020,000 | ($1,020,000) | 0.0 |
2009 | ($393,254,585) | $2,998,980,000 | ($2,998,980,000) | 40.0 |
2010 | ($394,441,663) | $3,000,000,000 | ($3,000,000,000) | 82.0 |
2011 | ($396,871,660) | $3,000,000,000 | ($3,000,000,000) | 165.0 |
2012 | ($399,257,205) | $3,000,000,000 | ($3,000,000,000) | 245.0 |
This fiscal analysis assumes the low-income pool would be established in fiscal year 2009 and be funded using existing Medicaid DSH and UPL payments which total an estimated $3.0 billion in All Funds ($1.5 billion in DSH and $1.5 billion in UPL payments). This amount is shown as a revenue gain to a new account inside the treasury. No other state funds are assumed included the low-income pool.
It is assumed that local public hospitals and state-owned hospitals continue to provide intergovernmental transfers to draw federal funds for the low-income pool. The low-income pool account would be used for reimbursement to health care providers for providing uncompensated care and a premium assistance program. It is estimated that HHSC’s administrative costs of additional personnel to determine eligibility and enroll uninsured clients into a premium payment assistance program would be funded by the low-income pool account ($1,744,230 for 40 additional personnel in fiscal year 2009, $3,119,341 for 82 additional personnel in fiscal year 2010, $6,276,724 for 165 additional personnel in fiscal year 2011, and $9,319,984 for 245 additional personnel in fiscal year 2012). The premium assistance program’s All Funds cost is estimated at $5,973,839 in fiscal year 2009, $12,058,412 in fiscal year 2010, and $24,171,309 in fiscal year 2011, and $36,118,987 in fiscal year 2012. The remaining estimated $2.9 billion will be available to health care providers to implement provisions related to reducing the number of uninsured individuals.
Approximately $288.8 million per year related to the DSH program and approximately $39.6 million per year from the UPL program are currently transferred to Unappropriated General Revenue, based on payments for state-owned hospitals. Pooling DSH and UPL payments to state-owned hospitals could potentially have a significant negative impact on General Revenue (total loss of $328.4 million each year). This amount is included as a loss to General Revenue. It is assumed that this bill would also have a negative impact on state-owned hospitals that receive DSH and/or UPL payments. Approximately, $541.1 million in All Funds that is currently distributed to only state-owned hospitals would be pooled and distributed using a methodology that may not distribute the same amount of funds to state-owned hospitals due to additional non-state-owned hospitals being eligible for low-income pool funds. Assuming state-owned hospitals provide 16 percent of the total uncompensated care (based on the 2005 Annual Survey of Hospitals), state-owned hospitals would receive approximately $476.2 million each year from the low-income pool, with a net annual loss of $64.9 million.
Source Agencies: | 304 Comptroller of Public Accounts, 529 Health and Human Services Commission, 537 State Health Services, Department of
|
LBB Staff: | JOB, CT, KE, MH
|