TO: | Honorable Jim McReynolds, Chair, House Committee on Corrections |
FROM: | John S. O'Brien, Director, Legislative Budget Board |
IN RE: | HB1645 by Hochberg (Relating to funding for multi-disciplinary approaches to combat gang violence.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2010 | ($14,566,294) |
2011 | ($14,562,294) |
2012 | ($14,562,294) |
2013 | ($14,562,294) |
2014 | ($14,562,294) |
Fiscal Year | Probable (Cost) from General Revenue Fund 1 |
Probable Savings/(Cost) from Federal Funds 555 |
Change in Number of State Employees from FY 2009 |
---|---|---|---|
2010 | ($14,566,294) | ($6,595,980) | 1.0 |
2011 | ($14,562,294) | ($6,478,980) | 1.0 |
2012 | ($14,562,294) | ($6,478,980) | 1.0 |
2013 | ($14,562,294) | ($6,478,980) | 1.0 |
2014 | ($14,562,294) | ($6,478,980) | 1.0 |
It is assumed that the Office of the Governor would require one new employee in order to oversee the competitive grant program to combat gang violence at a cost of $39,118 per fiscal year for salaries and wages and $11,176 per fiscal year for benefits out of General Revenue. In addition, one-time costs of $4,000 for equipment such as computers, desks, and telephones in fiscal year 2010 and on-going costs including travel of $7,000 per fiscal year and other operating expenses of $5,000 per fiscal year would be needed.
It is assumed that five consultants in fiscal year 2010 and four consultants in future fiscal years would be needed to provide strategic, analytic, and research support at a cost of $595,980 in fiscal year 2010 and $478,980 in fiscal year 2011 out of federal funds.
It is assumed that the Office of the Governor would use $6,000,000 in federal funds and $14,500,000 in General Revenue per fiscal year to provide grants to combat gang violence.
Source Agencies: | 301 Office of the Governor
|
LBB Staff: | JOB, ESi, MS, BTA, DB
|