TO: | Honorable Jane Nelson, Chair, Senate Committee on Health & Human Services |
FROM: | John S. O'Brien, Director, Legislative Budget Board |
IN RE: | SB1722 by Uresti (Relating to creating an account to promote continuing education for certain child care providers.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2010 | ($1,825,000) |
2011 | ($1,825,000) |
2012 | ($1,825,000) |
2013 | ($1,825,000) |
2014 | ($1,825,000) |
Fiscal Year | Probable Revenue (Loss) from General Revenue Fund 1 |
Probable Revenue Gain from New GR-Dedicated Early Child Care Development |
Probable (Cost) from New GR-Dedicated Early Child Care Development |
Change in Number of State Employees from FY 2009 |
---|---|---|---|---|
2010 | ($1,825,000) | $1,825,000 | ($233,695) | 3.0 |
2011 | ($1,825,000) | $1,825,000 | ($225,197) | 3.0 |
2012 | ($1,825,000) | $1,825,000 | ($225,197) | 3.0 |
2013 | ($1,825,000) | $1,825,000 | ($225,197) | 3.0 |
2014 | ($1,825,000) | $1,825,000 | ($225,197) | 3.0 |
According to the Comptroller of Public Accounts' data files, there would be a $1,825,000 loss in fee revenue allocated to General Revenue and a gain in the same amount to the new General Revenue-Dedicated account.
The Department of Family and Protective Services estimates that the total cost to implement the provisions of the bill would be $233,695 in All Funds in fiscal year 2010 and $225,197 for each fiscal year thereafter. Three full-time equivalents (FTEs) would be needed; FTE costs would total $153,668 in All Funds per fiscal year for 2010-2014, including $34,157 in associated employee benefits.
Source Agencies: | 304 Comptroller of Public Accounts, 530 Family and Protective Services, Department of
|
LBB Staff: | JOB, CL, VJC, MB
|