TO: | Honorable Craig Estes, Chair, Senate Committee on Agriculture & Rural Affairs |
FROM: | John S O'Brien, Director, Legislative Budget Board |
IN RE: | HB550 by Dutton (Relating to an exemption to the requirement for a fishing license for residents of a certain age.), As Engrossed |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2012 | $0 |
2013 | $0 |
2014 | $0 |
2015 | $0 |
2016 | $0 |
Fiscal Year | Probable Revenue (Loss) from Game,Fish,Water Safety Ac 9 |
---|---|
2012 | ($356,400) |
2013 | ($423,760) |
2014 | ($503,851) |
2015 | ($599,078) |
2016 | ($712,304) |
The following analysis is based upon the assumption that the number of licenses purchased by residents aged 75 and over remains at fiscal year 2010 levels.
Revenue Loss
Daily Fishing Licenses:
The per license fee and number of resident senior fishing license holders in fiscal year 2010 are as follows:
Senior One Day All water Fishing: $11 @ 374 = $4,114
Senior Two Day All water Fishing: $22 @ 19 = 418
$4,565
Retail business (license agents such as Wal-Mart) charge a fee of approximately 4% per license; resulting in a net revenue loss to TPWD of $4,565*96%= $4,382
General Fishing Licenses:
The per license fee and number of resident senior fishing license holders in fiscal year 2010 are as follows:
Senior Resident Freshwater Fishing: $12 @ 8,252 = $99,024
Senior Resident Saltwater Fishing: $17 @ 2,013 = 34,221
Senior Resident All water Fishing: $22 @ 3,357 = 73,854
$207,099
This would result in a net of license agent fee revenue loss of $207,099*96%=$198,815.
Combo Hunting and Fishing Licenses:
The per license fee and number of resident senior fishing license holders in fiscal year 2010 is as follows:
Senior Combo Hunting and Freshwater Fishing: $16 @ 3,365 = $53,840
Senior Combo Hunting and Saltwater Fishing: $21 @ 167 = 3,507
Senior Combo Hunting and All water Fishing: $26 @ 674 = 17,524
$74,871
This would result in a net of license agent fee revenue loss of $74,871*96%= $71,876.
Super Combo Hunting and Fishing Licenses:
The Super Combo includes a resident hunting license, a resident fishing license and all hunting and fishing stamps (archery, upland, migratory hunting; freshwater and saltwater fishing stamps)
The per license fee and number of resident senior fishing license holders in fiscal year 2010 is as follows:
Senior Super Combo Package: $32 @ 6,735 = $215,520.
This would result in a net of license agent fee revenue loss of $215,520*96%= $206,899.
Revenue Gain
General Hunting License ($7 per license):
Assuming those seniors who purchased Combo and Super-Combo licenses (hunting and fishing) would still desire to hunt, TPWD would recognize a revenue gain.
Senior Hunting License: (3,365+167+674+6,735) = 10,941 @ $7 = $76,587.
This would result in a net of license agent fee revenue gain of $76,587*96%=$73,524.
Hunting Stamps ($7 per stamp):
Assuming those seniors who purchased the Super Combo Package would still desire to hunt the game requiring hunting stamps, TPWD would recognize a revenue gain. Through surveys TPWD asks Super Combo holders which "activities" (stamps) they used. This averages out to approximately 1.15 stamps per user.
Hunting Stamps (in lieu of Super Combo): 6,735*1.15=7,745@ $7 = $54,217.
This would result in a net of license agent fee revenue gain of $54,217*96%= $52,048.
Summary:
In total, the estimated net revenue loss per fiscal year to the General Revenue-Dedicated Game, Fish and Water Safety Account No. 9 is as follows:
Daily Fishing: ($4,382)
General Fishing: ($198,815)
Combo: ($71,876)
Super Combo: ($206,899)
General Hunting: $73,524
Hunting Stamps: $52,048
Total: ($356,400)
Growth Factor: The population of Texas is aging, resulting in an increasing population of seniors who would have their fishing license fee waived. In recent years, TPWD reports it has experienced a strong growth of seniors (75 and over) purchasing fishing licenses. Using the conservative growth rate of 18.90%, experienced from FY2009 to FY2010, this analysis applies this growth rate (compounding) each year in fiscal years 2013-2016. FY 2013, $356,400*1.189=$423,760; FY 2014, $423,760*1.189=$503,851; FY 2015, $503,851*1.189=$599,078; FY 2016, $599,079*1.189=$712,304.
Source Agencies: | 802 Parks and Wildlife Department
|
LBB Staff: | JOB, SZ, ZS, TB, KM
|