TO: | Honorable Ryan Guillen, Chair, House Committee on Culture, Recreation & Tourism |
FROM: | John S O'Brien, Director, Legislative Budget Board |
IN RE: | HB550 by Dutton (Relating to general fishing license fees for residents 65 years old or over.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2012 | $0 |
2013 | $0 |
2014 | $0 |
2015 | $0 |
2016 | $0 |
Fiscal Year | Probable Revenue (Loss) from Game,Fish,Water Safety Ac 9 |
---|---|
2012 | ($2,358,876) |
2013 | ($2,358,876) |
2014 | ($2,358,876) |
2015 | ($2,358,876) |
2016 | ($2,358,876) |
The following analysis is based on the assumption that the number of licenses purchased by residents aged 65 and over remains at fiscal year 2010 levels.
Revenue Loss
Daily Fishing Licenses:
The per license fee and number of resident senior fishing license holders in fiscal year 2010 are as follows:
Senior One Day All water Fishing: $11 @ 2,207 = $24,277
Senior Two Day All water Fishing: $22 @ 84 = 1,848
Total = $26,125
Retail business (license agents such as Wal-Mart) charge a fee of approximately 4% per license; resulting in a net revenue loss to TPWD of $26,125*96%= $25,080
General Fishing Licenses:
The per license fee and number of resident senior fishing license holders in fiscal year 2010 are as follows:
Senior Resident Freshwater Fishing: $12 @ 51,941 = $623,292
Senior Resident Saltwater Fishing: $17 @ 11,479 = 195,143
Senior Resident All water Fishing: $22 @ 25,797 = 567,534
Total = $1,385,969
This would result in a net loss in license agent receipts of $1,385,969*96%=$1,330,530.
Combo Hunting and Fishing Licenses:
The per license fee and number of resident senior fishing license holders in fiscal year 2010 is as follows:
Senior Combo Hunting and Freshwater Fishing: $16 @ 17,436 = $278,976
Senior Combo Hunting and Saltwater Fishing: $21 @ 705 = 14,805
Senior Combo Hunting and All water Fishing: $26 @ 4,073 = 105,898
Total = $399,679
This would result in a net loss in license agent receipts of $399,679*96%= $383,692.
Super Combo Hunting and Fishing Licenses:
The Super Combo includes a resident hunting license, a resident fishing license and all hunting and fishing stamps (archery, upland, migratory hunting; freshwater and saltwater fishing stamps)
The per license fee and number of resident senior fishing license holders in fiscal year 2010 is as follows:
Senior Super Combo Package: $32 @ 47,250 = $1,512,000.
This would result in a net loss in license agent receipts of $1,512,000*96%= $1,451,520.
Revenue Gain
General Hunting License ($7 per license):
Assuming those seniors who purchased Combo and Super-Combo licenses (hunting and fishing) would still desire to hunt, TPWD would recognize a revenue gain.
Senior Hunting License: (17,436 plus 705 plus 4,073 plus 47,250) = 69,464 @ $7 = $486,248.
This would result in a net license agent fee revenue gain of $486,248*96%=$466,798.
Hunting Stamps ($7 per stamp):
Assuming those seniors who purchased the Super Combo Package would still desire to hunt the game requiring hunting stamps, TPWD would recognize a revenue gain. Through surveys TPWD asks Super Combo holders which "activities" (stamps) they used. This averages out to approximately 1.15 stamps per user.
Hunting Stamps (in lieu of Super Combo): 47,250*1.15=54,338 @ $7 = $380,363.
This would result in a net license agent fee revenue gain of $380,363*96%= $365,148.
Summary:
In total, the estimated net revenue loss per fiscal year to the General Revenue-Dedicated Game, Fish and Water Safety Account No. 9 is as follows:
Daily Fishing: ($25,080)
General Fishing: ($1,330,530)
Combo: ($383,692)
Super Combo: ($1,451,520)
General Hunting: $466,798
Hunting Stamps: $365,148
Total: ($2,358,876)
Source Agencies: | 802 Parks and Wildlife Department
|
LBB Staff: | JOB, KM, ZS, TB
|