TO: | Honorable Mike Hamilton, Chair, House Committee on Licensing & Administrative Procedures |
FROM: | John S O'Brien, Director, Legislative Budget Board |
IN RE: | HB2271 by Anchia (Relating to the continuation and functions of the Texas Racing Commission, the abolishment of the Equine Research Account Advisory Committee, and the authority of Texas AgriLife Research; providing an administrative penalty.), Committee Report 1st House, Substituted |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2012 | $0 |
2013 | $0 |
2014 | $0 |
2015 | $0 |
2016 | $0 |
Fiscal Year | Probable Revenue Gain from Texas Racing Comm Acct 597 |
Probable Revenue (Loss) from Texas Racing Comm Acct 597 |
Probable Savings from Texas Racing Comm Acct 597 |
Probable (Cost) from Texas Racing Comm Acct 597 |
---|---|---|---|---|
2012 | $1,576,627 | ($1,261,526) | $82,412 | ($397,513) |
2013 | $1,506,055 | ($1,197,982) | $80,714 | ($388,787) |
2014 | $1,449,011 | ($1,140,487) | $79,082 | ($387,606) |
2015 | $1,394,808 | ($1,085,849) | $77,514 | ($386,473) |
2016 | $1,343,303 | ($1,033,926) | $76,008 | ($385,385) |
Fiscal Year | Change in Number of State Employees from FY 2009 |
---|---|
2012 | 1.0 |
2013 | 1.0 |
2014 | 1.0 |
2015 | 1.0 |
2016 | 1.0 |
Based on the analysis by the Sunset Advisory Commission (SAC) and the Texas Racing Commission (Commission), the bill would result in a decrease in revenue from the uncashed wagering tickets and increase in revenue from other sources by $1,179,114 in fiscal year 2012, $1,117,268 in fiscal year 2013, $1,061,405 in fiscal year 2014, $1,008,335 in fiscal year 2015, and $957,918 in fiscal year 2016.
Based on analysis provided by SAC, it is assumed that the racetrack license renewal process would require 2 FTEs each year, with a salary cost of $112,500, benefits cost of $32,141, travel costs of $7,000, and other operating expenses of $21,926 in each fiscal year of 2012-16. TRC would have one-time costs of $7,500 in fiscal year 2012. Additionally, it is anticipated that the racetrack license renewal process will result in additional legal fees and professional fees paid to the State Office of Administrative Hearings. These costs are anticipated to be $185,000 in each fiscal year of 2012-16 based on one contested case per year. These costs would be funded by assessing a renewal fee to each racetrack under review, generating revenue equal to the expenditures.
The bill would require the agency to obtain criminal history record information on each license holder every 36 months. The cost of the criminal history records would be passed on the license holder. The increased revenue and increased cost would be $31,446 in fiscal year 2012, $30,220 in fiscal year 2013, $29,039 in fiscal year 2014, $27,906 in fiscal year 2015, and $26,818 in fiscal year 2016.
As a result of the bill reducing the number of occupations that TRC licenses, it is anticipated that TRC would realize both a reduction of 1.0 FTE each year and a savings of $82,412 in fiscal year 2012, $80,714 in fiscal year 2013, $79,082 in fiscal year 2014, $77,514 in fiscal year 2015, and $76,008 in fiscal year 2016. Additionally, it is anticipated that, due to this reduced number of licensees, the agency will realize a reduction in revenue of $59,490 fiscal year 2012, $557,170 in fiscal year 2013, $54,940 in fiscal year 2014, $52,797 in fiscal year 2015, and $50,738 in fiscal year 2016.
This analysis assumes that the fund balance in General Revenue - Dedicated Fund 597 Texas Racing Commission Account (GR-D 597) would be $0 at the end of the fiscal year 2013 biennium therefore the change in the transfer amount from GR-D 597 to general revenue would have no impact.
TRC is required to generate sufficient revenue to cover cost of operation, therefore it is assumed that any increased or decreased costs or revenue would be offset by an increase or decrease in fee-generated general revenue - dedicated funds. This analysis does not consider any fiscal impact from the enhanced penalties provided under the provisions of the bill.
Based on the analysis by Texas AgriLife Research, it is anticipated that costs associated with implementing the provisions of the bill could be absorbed within existing agency resources.
Source Agencies: | 116 Sunset Advisory Commission, 476 Racing Commission, 304 Comptroller of Public Accounts, 556 Texas AgriLife Research
|
LBB Staff: | JOB, CH, AG, MW
|