TO: | Honorable Tracy O. King, Chair, House Committee on Agriculture & Livestock |
FROM: | Ursula Parks, Director, Legislative Budget Board |
IN RE: | HB1393 by King, Susan (Relating to the use of a home by food production and sales operations.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2014 | $0 |
2015 | $0 |
2016 | $0 |
2017 | $0 |
2018 | $0 |
Fiscal Year | Probable (Cost) from Food & Drug Fee Acct 341 |
Probable (Cost) from Food & Drug Registration 5024 |
Probable Revenue Gain from Food & Drug Fee Acct 341 |
Probable Revenue Gain from Food & Drug Registration 5024 |
---|---|---|---|---|
2014 | ($133,457) | ($133,457) | $65,016 | $31,200 |
2015 | ($142,479) | ($142,479) | $65,016 | $31,200 |
2016 | ($142,479) | ($142,479) | $65,016 | $31,200 |
2017 | ($142,479) | ($142,479) | $65,016 | $31,200 |
2018 | ($142,479) | ($142,479) | $65,016 | $31,200 |
Fiscal Year | Change in Number of State Employees from FY 2013 |
---|---|
2014 | 2.3 |
2015 | 3.0 |
2016 | 3.0 |
2017 | 3.0 |
2018 | 3.0 |
The Department of State Health Services (DSHS) indicates they would need 3 additional staff to implement the provisions of the bill, to be hired during the second quarter of the first fiscal year. DSHS indicates that the positions can be absorbed within the agency's current FTE cap. FTE-related costs are estimated at $149,871 in fiscal year 2014 and $199,226 each following year. Health and Human Services enterprise support costs, including .03 FTEs, total approximately $20,456 in fiscal year 2014 and $20,275 each following year. Other operating costs are estimated at $96,586 in fiscal year 2014 and $65,458 annually thereafter. Funds would be drawn evenly from General Revenue Dedicated (GR-D) accounts 341 and 5024. The total GR-D Funds cost is estimated at $266,914 for fiscal year 2014 and $284,959 for fiscal year 2015.
Increased revenue is assumed due to anticipated additional licenses and permits. DSHS estimates a total of 504 more firms would become licensed as retail food operations and 600 new firms would become licensed as food manufacturers by the end of the biennium. A biennial license for food operations is $258; a biennial license for food manufacturing is $104. It is assumed 1/2 of the firms would receive their licenses in fiscal year 2014 and the remainder in fiscal year 2015. Therefore, the annual revenue from new food operation licenses is estimated at $65,016 (504 firms x $258 x 1/2) for GR-D Fund 341; the annual revenue from new food manufacturer licenses is estimated at $31,200 (600 firms x $104 x 1/2) for GR-D Fund 5024. Total GR-D revenue is estimated at $96,216 annually. It is assumed that DSHS would be given appropriation authority from revenue in existing balances in the GR-D accounts to cover the costs in excess of the increased licensing fee revenue.
Source Agencies: | 304 Comptroller of Public Accounts, 537 State Health Services, Department of
|
LBB Staff: | UP, SZ, MB, JTe, KKR, NB
|