TO: | Honorable Dan Patrick, Chair, Senate Committee On Education |
FROM: | Ursula Parks, Director, Legislative Budget Board |
IN RE: | SB713 by Lucio (Relating to the employment of certified counselors by school districts.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2014 | ($359,238,707) |
2015 | ($365,638,790) |
2016 | ($372,206,731) |
2017 | ($378,906,031) |
2018 | ($385,671,010) |
Fiscal Year | Probable Savings/(Cost) from General Revenue Fund 1 |
Probable Savings/(Cost) from Foundation School Fund 193 |
Probable Revenue Gain/(Loss) from RETIRED SCHOOL EMP GROUP INSURANCE 989 |
Probable Revenue Gain/(Loss) from TRS Trust Account Fund 960 |
---|---|---|---|---|
2014 | ($23,986,478) | ($335,252,229) | $7,119,818 | $41,424,394 |
2015 | ($24,379,115) | ($341,259,675) | $7,247,399 | $42,166,685 |
2016 | ($24,817,010) | ($347,389,721) | $7,377,584 | $49,924,125 |
2017 | ($25,263,663) | ($353,642,368) | $7,510,373 | $43,696,714 |
2018 | ($25,714,694) | ($359,956,316) | $7,644,463 | $44,476,877 |
Based on the analysis of the Texas Education Agency, it is assumed that an additional 5,469 counselors would need to be employed in fiscal year 2014 under the provisions of the bill. This analysis assumes that the number of counselors would increase by 1.8 percent annually to correspond with growth in the student population.
The bill is not specific to the methodology for calculating the amount of state aid to which school districts would be entitled. For purposes of this estimate, it is assumed that the state aid amount would be sufficient to fund salaries and benefits for new employees required by the provisions of the bill. According to the Texas Education Agency, the average salary for a school counselor is $59,175 per year. Therefore, an additional $323.6 million in fiscal year 2014 and $329.4 million in fiscal year 2015 would be required to fund the salaries of the additional counselors, and this amount would increase to $347.5 million in fiscal year 2018. The Insurance Code requires each school district to pay a minimum of $1,800 per year per employee to provide health coverage. This analysis assumes the additional state aid would provide funds sufficient to pay the minimum requirement, at a cost of $9.8 million in fiscal year 2014 and $10.0 million in fiscal year 2015, which would grow to $10.6 million in fiscal year 2018. Districts are also required to pay 0.55 percent of an educator's salary as the district contribution to Teacher Retirement System (TRS) Care, retired employee group insurance program. This analysis assumes the additional state aid would include funds for the district contribution at a cost of $1.8 million in fiscal year 2014 and fiscal year 2015, which would grow to $1.9 million per year in fiscal year 2018.
Based on a state contribution rate of 6.4 percent to TRS and 1.0 percent for TRS Care, the General Revenue cost of the state contribution to each of these programs on behalf of the new employees required by the bill is estimated to be $24.0 million in fiscal year 2014 and $24.4 million in fiscal year 2015, which would grow to $25.7 million in fiscal year 2018.
According to the Texas Education Agency, $38,000 in professional services would be required in fiscal year 2014 to update the Foundation School Program System Staff Salary subsystem, and $1,500 would be required annually for ongoing maintenance for this purpose.
There would be a revenue gain to the TRS Trust Account Fund 960 based on the contributions made by both the new employees and the state of $41.2 million in fiscal year 2014 and $42.2 million in fiscal year 2015, which would grow to $44.5 million in fiscal year 2018. There would also be a revenue gain in the Retired School Employee Group Insurance Account 989 due to state, district, and employee contributions of $7.1 million in fiscal year 2014 and $7.2 million in fiscal year 2015, which would grow to $7.6 million in fiscal year 2018.
According to the Texas Education Agency, $38,000 in professional services would be required in fiscal year 2014 to update the Foundation School Program System Staff Salary subsystem, and $1,500 would be required annually for ongoing maintenance for this purpose.
Source Agencies: | 701 Central Education Agency
|
LBB Staff: | UP, JBi, JSc, AH, JW
|