TO: | Honorable Troy Fraser, Chair, Senate Committee on Natural Resources |
FROM: | Ursula Parks, Director, Legislative Budget Board |
IN RE: | SB791 by Seliger (Relating to the regulation of low-level radioactive waste disposal facilities and radioactive substances.), As Introduced |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2014 | $700,000 |
2015 | $700,000 |
2016 | $700,000 |
2017 | $700,000 |
2018 | $700,000 |
Fiscal Year | Probable Revenue Gain/(Loss) from General Revenue Fund 1 |
Probable Savings/(Cost) from Perpetual Care Fund 5096 |
Probable Revenue Gain/(Loss) from Perpetual Care Fund 5096 |
Probable Revenue Gain/(Loss) from New General Revenue Dedicated- Environmental Radiation Perpetual Care Account |
---|---|---|---|---|
2014 | $700,000 | ($252,941) | $266,298 | $277,000 |
2015 | $700,000 | ($535,451) | $266,298 | $277,000 |
2016 | $700,000 | ($535,577) | $266,298 | $277,000 |
2017 | $700,000 | ($535,708) | $266,298 | $277,000 |
2018 | $700,000 | ($535,842) | $266,298 | $277,000 |
Fiscal Year | Probable Revenue Gain/(Loss) from Low-level Waste Acct 88 |
Probable Revenue Gain/(Loss) from Andrews County |
---|---|---|
2014 | $2,800,000 | $700,000 |
2015 | $2,800,000 | $700,000 |
2016 | $2,800,000 | $700,000 |
2017 | $2,800,000 | $700,000 |
2018 | $2,800,000 | $700,000 |
DSHS anticipates contracting to provide 200 eight-hour training classes per year for first responders, at a cost of $440,000 for the training. Implementing the training classes and contracts will require one FTE to be hired in the second quarter of fiscal year 2014. The agency can absorb the additional FTE within its existing FTE cap. The additional FTE would cost $43,213 in salary and wages and $12,851 in benefits in fiscal year 2014 and $57,463 in salary and wages and $17,089 in benefits in each subsequent year. The other operating expenses and travel costs associated with the FTE are estimated to be $29,877 in fiscal year 2014 and $20,899 in fiscal year 2015. The total cost to General Revenue-Dedicated Account No. 5096, Perpetual Care Account (GR-D 5096) is $525,941 in fiscal year 2014 and $266,298 in fiscal year 2015. It is assumed that the fees and the balance of the account may be used to fund the training classes.
DSHS anticipates increased revenue in the amount of $111,700 annually from low-level radioactive waste fees due to removing the cap on the Perpetual Care Account (GR-D 5096). DSHS estimates an increase in revenue due to the 10% surcharge on administrative penalties in the amount of $154,598 annually deposited to the credit of GR-D 5096.
The TCEQ and the Comptroller of Public Accounts anticipate increased revenue in the amount of $277,000 per fiscal year to the newly created GR-D Environmental Radiation Perpetual Care Account as a result of the bill's increase in the licensing and registration fee from 5 percent to 10 percent and the absence of a fund balance ceiling. These revenues would be a result of fees that would be assessed for the Compact Waste Disposal, Radioactive Disposal, and Radioactive By-Product annual license fees.
Because the bill would increase the number of curries of nonparty waste that can be accepted at the disposal facility, the amount of nonparty waste is expected to increase. The TCEQ estimates that the 20 percent surcharge on non-party waste would generate an additional $2.8 million to the GR-D Low-Level Waste Account No. 88 each fiscal year. Because the General Revenue Fund and Andrews County each receive 5 percent of gross receipts of the disposal facility, an increase of $700,000 per fiscal year in revenues is expected for both the General Revenue Fund and Andrews County.
Because the bill would require the TCEQ to deposit financial assurance security from the licensee into the newly created Environmental Radiation and Perpetual Care Account, an additional $143 million in financial assurance would be added to the new account. Because this amount would not become available unless there was an incident involving radioactive materials, and because the TCEQ reports that 97 percent of the amount is in non-cash securities, the financial assurance amounts are not included in the tables above.
Passage of the bill is not expected to result in any significant additional workload for the TCEQ.
Source Agencies: | 304 Comptroller of Public Accounts, 535 Low-level Radioactive Waste Disposal Compact Commission, 537 State Health Services, Department of, 582 Commission on Environmental Quality
|
LBB Staff: | UP, SZ, ZS, TL, CH
|