TO: | Honorable John Otto, Chair, House Committee on Appropriations |
FROM: | Ursula Parks, Director, Legislative Budget Board |
IN RE: | HB7 by Darby (relating to the amounts, availability, and use of certain statutorily dedicated revenue and accounts; reducing or affecting the amounts or rates of certain statutorily dedicated fees and assessments.), Committee Report 1st House, Substituted |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2016 | $10,439,687 |
2017 | ($160,820,313) |
2018 | ($163,115,313) |
2019 | ($165,148,313) |
2020 | ($166,903,313) |
Fiscal Year | Probable Revenue Gain/(Loss) from General Revenue Fund 1 |
Probable Revenue Gain/(Loss) from Foundation School Fund 193 |
Probable Revenue Gain/(Loss) from Coastal Protection Acct 27 |
Probable Revenue Gain/(Loss) from Clean Air Account 151 |
---|---|---|---|---|
2016 | $42,042,687 | ($31,603,000) | $30,194 | ($2,907,000) |
2017 | ($128,857,313) | ($31,963,000) | $30,194 | ($2,965,000) |
2018 | ($130,878,313) | ($32,237,000) | $30,194 | ($3,024,000) |
2019 | ($132,634,313) | ($32,514,000) | $30,194 | ($3,085,000) |
2020 | ($134,109,313) | ($32,794,000) | $30,194 | ($3,147,000) |
Fiscal Year | Probable Savings/(Cost) from Motorcycle Education Acct 501 |
Probable Revenue Gain/(Loss) from Motorcycle Education Acct 501 |
Probable Revenue Gain/(Loss) from Petro Sto Tank Remed Acct 655 |
Probable Revenue Gain/(Loss) from Est Oth Educ & Gen Inco 770 |
---|---|---|---|---|
2016 | ($17,837,000) | ($1,356,000) | ($10,800,000) | $872,000 |
2017 | $0 | ($1,429,000) | ($10,800,000) | $890,000 |
2018 | $0 | ($1,486,000) | ($10,800,000) | $906,000 |
2019 | $0 | ($1,546,000) | ($10,800,000) | $918,000 |
2020 | $0 | ($1,607,000) | ($10,800,000) | $932,000 |
Fiscal Year | Probable Revenue Gain/(Loss) from Texas Emissions Reduction Plan 5071 |
Probable Savings/(Cost) from System Benefit Account 5100 |
Probable Revenue Gain/(Loss) from Texas B-on-Time Student Loan Acct 5103 |
Probable Revenue Gain/(Loss) from Trauma Facility And Ems 5111 |
---|---|---|---|---|
2016 | ($9,700,000) | ($226,696,539) | ($61,000,000) | $112,591,000 |
2017 | ($10,860,000) | $0 | ($61,000,000) | $16,103,000 |
2018 | ($11,460,000) | $0 | ($61,000,000) | $16,103,000 |
2019 | ($11,770,000) | $0 | ($61,000,000) | $16,103,000 |
2020 | ($1,030,000) | $0 | ($61,000,000) | $16,103,000 |
Fiscal Year | Probable Savings/(Cost) from Regional Trauma Account 5137 |
Probable Revenue Gain/(Loss) from Regional Trauma Account 5137 |
Probable Revenue Gain/(Loss) from Physician Ed. Loan Repayment 5144 |
Probable Revenue Gain/(Loss) from Alamo Complex 5152 |
---|---|---|---|---|
2016 | ($96,488,000) | ($16,103,000) | ($33,242,000) | $10,120 |
2017 | $0 | ($16,103,000) | ($32,496,000) | $10,120 |
2018 | $0 | ($16,103,000) | ($32,504,000) | $10,120 |
2019 | $0 | ($16,103,000) | ($32,510,000) | $10,120 |
2020 | $0 | ($16,103,000) | ($32,517,000) | $10,120 |
Fiscal Year | Probable Revenue Gain/(Loss) from Oil & Gas Regulation 5155 |
Probable Savings/(Cost) from Educator Excellence Fund 5135 |
Probable Savings/(Cost) from Various General Revenue-Dedicated License Plate Accounts |
Probable Revenue Gain/(Loss) from Various General Revenue-Dedicated License Plate Accounts |
---|---|---|---|---|
2016 | $6,716,000 | ($92,261,000) | ($1,636,000) | $67,000 |
2017 | $6,737,000 | $0 | $0 | $67,000 |
2018 | $6,751,000 | $0 | $0 | $67,000 |
2019 | $6,766,000 | $0 | $0 | $67,000 |
2020 | $6,783,000 | $0 | $0 | $67,000 |
Fiscal Year | Probable Revenue Gain/(Loss) from Texas Mobility Fund 365 |
Probable Revenue Gain/(Loss) from License Plate Trust Fund No. 0802 802 |
Probable Revenue Gain/(Loss) from Real Estate Trust Account 969 |
Probable Revenue Gain/(Loss) from Higher Education Instititutional Funds |
---|---|---|---|---|
2016 | $2,907,000 | $1,703,000 | ($1,360,000) | $61,000,000 |
2017 | $2,965,000 | $67,000 | ($1,360,000) | $61,000,000 |
2018 | $3,024,000 | $67,000 | ($1,360,000) | $61,000,000 |
2019 | $3,085,000 | $67,000 | ($1,360,000) | $61,000,000 |
2020 | $3,147,000 | $67,000 | ($1,360,000) | $61,000,000 |
Estimates of the fiscal impact of the bill are based on analysis of available information by Legislative Budget Board staff and on information provided by agencies, as indicated below. In some cases, the fiscal impact of provisions of the bill may change based on future actions taken by the Legislature, including decisions impacting appropriations and revenue collections.
The bill would expand the purposes for which funds in the Sexual Assault Program Fund No. 5010 may be appropriated, but prioritize appropriations to the Office of the Attorney General and the University of Texas at Austin Center and limits appropriations for other agencies, entities, or purposes to 20 percent of the Comptroller's biennial revenue estimate for the fund. Based on the Comptroller's Biennial Revenue Estimate for the 2016-17 biennium, this amount is $4.5 million. This fiscal note does not include any assumptions regarding the cost of appropriating funds for the existing and new allowable uses authorized by the bill.
According to CPA, the unexpended balance in the Educator Excellence Innovation Fund No. 5135 as of August 31, 2015 is projected to be $92.3 million. For the purposes of this fiscal note, this analysis assumes that this amount will be transferred to the General Revenue Fund within the first three months of fiscal year 2016.
Based on the Comptroller's Biennial Revenue Estimate for the 2016-17 biennium, the tuition set-aside deposited to the Texas B-On-Time Student Loan Account No. 5103 is estimated to be $61.0 million per fiscal year. Accordingly, the revenue loss to the Texas B-On-Time Account due to the repeal of the tuition set-aside is estimated to be $122.0 million for the 2016-17 biennium. There would be an equal, corresponding gain to IHEs Institutional Funds due to the elimination of the 5 percent tuition set-aside for the Texas B-On-Time Account. These are local funds, held outside the state Treasury, and are shown in the table above. The unencumbered balance in the Texas B-On-Time Student Loan Account No. 5103 available for appropriation directly to contributing IHEs would depend on amounts appropriated by the Eighty-fourth Legislature for the Texas B-On-Time program. This fiscal note does not include any assumptions regarding the cost of appropriating funds directly to IHEs as authorized by the bill.
Based on information provided by CPA, the 2 percent tuition set-aside for medical schools and branches is divided equally between the General Revenue Fund and the PELRP Account No. 5144. Accordingly, the revenue loss to both the General Revenue Fund and the PELRP Account No. 5144 due to the repeal of the set-aside is estimated to be $881,000 for the 2016-17 biennium. There is a corresponding gain of an estimated $1.8 million to medical schools, shown in the table above as Other Educational and General Funds (Fund 770).
According to the Comptroller's 2016-17 Biennial Revenue Estimate, the ending balance in the PELRP Account as of August 31, 2015 is projected to be $116.4 million. This estimate assumes the balance in the PERLP Account would be sufficient to fund 2016-17 appropriations and an estimated $64.9 million in smokeless tobacco tax receipts which would otherwise be deposited to the PERLP Account would instead be redirected to the General Revenue Fund in the 2016-17 biennium.
The fiscal impact of allowing the General Revenue-Dedicated Coastal Protection and Alamo Complex accounts to retain accrued interest is insignificant, resulting in an estimated loss to the General Revenue Fund of $40,313 each fiscal year and annual gains of $30,194 and $10,120 to the Coastal Protection and Alamo Complex accounts, respectively.
Because the fiscal impact of the bill's provisions relating to the Volunteer Fire Department Assistance Fund No. 5064 depends on appropriation decisions, it is not included in this estimate. The bill provides that appropriation up to $11.5 million to the Texas A&M Forest Service for grants to volunteer fire departments and any amounts appropriated for state contributions to TESR in the 2016-17 biennium would be funded out of the unexpended balance in Volunteer Fire Department Assistance Fund No. 5064, rather than the annual assessment on certain insurers. According to the Biennial Revenue Estimate for the 2016-17 biennium, the unexpended balance in Fund No. 5064 as of August 31, 2015 is projected to be $84.2 million.
The fiscal impact of expanding the allowable use of solid waste and transportation fees for grants to encourage entities located in clean air nonattainment areas and counties with deteriorating air quality to convert heavy-duty waste collection vehicles into natural gas vehicles depends on appropriation decisions and the demand for such incentives. This fiscal note does not include any assumptions regarding the cost of appropriating funds to TCEQ for this purpose.
TCEQ is authorized to spend funds out of the General Revenue-Dedicated Hazardous and Solid Waste Remediation Account No. 550 for the remediation of a closed battery recycling facility. The bill would extend this authority through September 30, 2016. Since funds are allocated in the 2014-15 biennium for the remediation of a battery recycling facility, it is assumed that this provision would have no significant fiscal impact.
According to the Comptroller, provisions in the bill pertaining to the allocation of fees from the initial inspection of new passenger cars and light trucks would result in a $5.9 million loss to the Clean Air Account and a gain to the Texas Mobility Fund in the same amount for the 2016-17 biennium.
According to the Comptroller, redirecting revenue from red light camera violations and penalties from the abolished Regional Trauma Account No. 5137 to the Designated Trauma Facility and EMS Account No. 5111 would result in a biennial revenue loss of $32.2 million to the Regional Trauma Account No. 5137 and a revenue gain of the same amount to the Designated Trauma Facility and EMS Account No. 5111. For purposes of this analysis, it is assumed that the fiscal year 2015 ending balance in the Regional Trauma Account No. 5137, which according to the 2016-17 Biennial Revenue Estimate is $96.5 million, will be transferred to the Designated Trauma Facility and EMS Account No. 5111 within the first three months of fiscal year 2016.
Provisions in the bill which would redirect certain oil and gas tax and fee revenue from the General Revenue Fund to the General Revenue-Dedicated Oil and Gas Regulatory and Cleanup Account No. 5155 would result in a loss to the General Revenue Fund and a corresponding gain to the Oil and Gas Regulatory and Cleanup Account of $13.5 million for the 2016-17 biennium. According to the Biennial Revenue Estimate for the 2016-17 biennium, the most significant of the affected revenue sources is the pipeline safety fee which is projected to generate $8.4 million during the 2016-17 biennium.
The fiscal impact of authorizing the use of the General Revenue-Dedicated Public Assurance Account No. 5105 for the Texas Medical Board's licensing program depends on appropriation decisions. This fiscal note does not include any assumptions regarding the cost of appropriating funds for this purpose.
The Biennial Revenue Estimate for the 2016-17 biennium was used, with projections made by the Comptroller for fiscal year 2017 and beyond, for determining the impact of the bill's provisions abolishing the additional $200 fee on various professionals. The estimated revenue loss for the 2016-17 biennium is $254.3 million. Of that amount, approximately $188.0 million would be the loss to the General Revenue Fund, $63.6 million the loss to the Foundation School Fund No.193, and a $2.7 million loss to the Texas A&M Real Estate Center. The loss to the Foundation School Fund would have no significant fiscal implications for the Foundation School Program.
The fiscal impact of authorizing the use of the Texas Commission on Law Enforcement Account No. 116 to fund training on incident-based reporting systems depends on appropriation decisions made by the House and the Senate. This fiscal note does not include any assumptions regarding the cost of appropriating funds for this purpose.
The CPA estimates that limiting the 2 percent surcharge on the sale, lease or rental of diesel engine-powered off-road equipment to areas in nonattainment of the federal clean air standard and counties with deteriorating air quality would result in a revenue loss to the General Revenue-Dedicated Texas Emissions Reduction Plan Account (TERP) No. 5071 of $20.6 million for the 2016-17 biennium. This estimate was based on the ratio of personal income in the counties where the surcharge would no longer be collected to total statewide income. Based on current law, TERP and related fees and taxes expire on August 31, 2019, which is reflected in the decline in the estimated revenue loss in fiscal year 2020.
The CPA estimates the unexpended balance in General Revenue-Dedicated license plate accounts to be approximately $1.6 million, and the annual revenue to these accounts to be $67,000 each fiscal year. For purposes of this analysis, it is assumed that the unexpended balance in the remaining General-Dedicated license plates and the annual revenue from license plate sales would be deposited to the License Plate Trust Fund No. 802.
Abolishing the General Revenue-Dedicated Motorcycle Education Fund No. 501 and transferring the unencumbered balance to the General Revenue Fund is expected to result in a one-time revenue gain to the General Revenue Fund of $17.8 million, the estimated balance in Fund No. 501 as of August 31, 2015. The revenue loss associated with eliminating the $5 surcharge on fees for certain driver's and motorcycle licenses is projected to be $2.8 million for the 2016-17 biennium.
The fiscal impact of reducing the Driver Responsibility Program surcharge amounts for driving with no insurance and driving with no license cannot be determined because the number of people that would be eligible for a reduced surcharge is unknown. To the extent Driver Responsibility Program surcharge revenue would be reduced, there would be a loss to the General Revenue Fund and the Designated Trauma Facility and EMS Account No. 5111.
The provisions in the bill related to the utility gross receipts assessment are projected to result in a revenue loss to the General Revenue Fund of approximately $58.9 million, beginning in fiscal year 2017, increasing to $61.6 million in fiscal year 2020. This analysis assumes that the utility assessment due on August 16, 2017 would be based on the amounts appropriated to the PUC and the Office of Public Utility Counsel (OPUC) for fiscal year 2018, rather than an assessment based on one-sixth of 1 percent of the total gross receipts of affected utilities. However, the amount of the assessment cannot be determined at this time because it would be based on amounts appropriated by the Eighty-fifth Legislature, 2017.
According to the PUC, eliminating the restrictions on the discount rate cap and the months in which the reduced rates are available to eligible, low-income customers would result in the remaining balance in the System Benefit Fund being expended by August 31, 2016. The agency estimates the remaining balance in the account to be approximately $227.0 million.
According to the Comptroller, the anticipated reduction in fees due to the use of the unexpended balance to fund remediation of sites with releases reported prior to December 1998 will result in a revenue loss to the General Revenue Fund of $440,000 in the 2016-17 biennium and to the Petroleum Storage Tank Remediation Account No. 655 of $21.6 million in the 2016-17 biennium. Based on actual expenditures in fiscal year 2014, TCEQ indicates that $10.8 million per fiscal year is spent for sites with releases reported prior to December 1998 from the Petroleum Storage Tank Remediation Account No. 655. This estimate assumes that costs continue at this level for the 2016-17 and future biennia. Current law provides that the Comptroller receive a 2 percent service charge from petroleum storage tank delivery fees. This amount is deposited to the General Revenue Fund.
Source Agencies: | 312 Securities Board, 407 Commission on Law Enforcement, 455 Railroad Commission, 459 Board of Architectural Examiners, 460 Board of Professional Engineers, 473 Public Utility Commission of Texas, 477 Commission on State Emergency Communications, 503 Texas Medical Board, 514 Optometry Board, 578 Board of Veterinary Medical Examiners, 601 Department of Transportation, 302 Office of the Attorney General, 304 Comptroller of Public Accounts, 326 Texas Emergency Services Retirement System, 405 Department of Public Safety, 529 Health and Human Services Commission, 537 State Health Services, Department of, 576 Texas A&M Forest Service, 582 Commission on Environmental Quality, 701 Central Education Agency, 781 Higher Education Coordinating Board
|
LBB Staff: | UP, KK, JJ, ZS, GO
|