TO: | Honorable Jane Nelson, Chair, Senate Committee on Finance |
FROM: | Ursula Parks, Director, Legislative Budget Board |
IN RE: | HB158 by Larson (Relating to the allocation and use of the proceeds from taxes imposed on the sale, storage, or use of sporting goods.), As Engrossed |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2016 | ($70,631,126) |
2017 | ($73,917,126) |
2018 | ($79,839,126) |
2019 | ($86,042,126) |
2020 | ($92,129,126) |
Fiscal Year | Probable Revenue (Loss) from General Revenue Fund 1 |
Probable Revenue Gain from State Parks Acct 64 |
Probable Revenue Gain from Local Parks Account 467 |
Probable Revenue Gain from Lrg County & Municipal Rec & Parks 5150 |
---|---|---|---|---|
2016 | ($59,321,552) | $34,401,669 | $14,199,139 | $9,430,744 |
2017 | ($62,607,552) | $36,856,669 | $14,678,139 | $9,750,744 |
2018 | ($68,529,552) | $41,238,669 | $15,567,139 | $10,342,744 |
2019 | ($74,732,552) | $45,829,669 | $16,497,139 | $10,962,744 |
2020 | ($80,819,552) | $50,629,669 | $17,070,139 | $11,611,744 |
Fiscal Year | Probable Revenue Gain from Parks/Wildlife Cap Acct 5004 |
Probable (Cost) from General Revenue Fund 1 |
---|---|---|
2016 | $1,290,000 | ($11,309,574) |
2017 | $1,322,000 | ($11,309,574) |
2018 | $1,381,000 | ($11,309,574) |
2019 | $1,443,000 | ($11,309,574) |
2020 | $1,508,000 | ($11,309,574) |
For purposes of this analysis, it is assumed that no additional appropriation to TPWD above existing 2014-15 levels would occur should this legislation be enacted.
In this analysis the Comptroller of Public Accounts' estimates of sales tax revenue from sales of sporting goods for the five-year period are compared to the annualized amount of sales tax revenue from sporting goods appropriated to the TPWD and THC in the 2014-15 biennium, including estimated fringe benefits and debt service payments. The difference between estimated amounts available and appropriated amounts is shown as a revenue loss to the General Revenue Fund and a revenue gain to the TPWD General Revenue-Dedicated accounts that by statute are recipients of the proceeds.
In its analysis, the Comptroller of Public Accounts extrapolated the estimate for state sales tax revenues from sales of sporting goods in the 2016-17 Biennial Revenue Estimate through fiscal year 2020 and the allocation percentages to the four General Revenue-Dedicated accounts for each year as provided by the legislation and the Parks and Wildlife Code were applied to the estimate for each year.
The revenue gain to the four TPWD General Revenue-Dedicated accounts was derived by calculating the difference between the maximum allocation of state sales tax revenue from sales of sporting goods and the annualized amounts appropriated to TPWD, for debt service, and for benefit costs in the 2014-15 Biennium. These annualized appropriated amounts are indicated by General Revenue-Dedicated Account below:
(1) Transfer from General Revenue to the State Parks Account No. 64: $60,944,331
(2) Transfer from General Revenue to the Texas Recreation and Parks Account No. 467: $5,145,861
(3) Transfer from General Revenue to the Texas Recreation and Parks Account No. 5150: $3,466,256
(4) Transfer from General Revenue to the Texas Parks and Wildlife Conservation and Capital Account No. 5004: $0
Annualized appropriations from state sales tax revenues in the 2014-15 biennium for the Texas Historical Commission was $5,002,515. The legislation if enacted would make on average an additional $3,860,746 per fiscal year in sales tax from sporting goods available for appropriation to THC between fiscal years 2016 and 2020.
Source Agencies: | 304 Comptroller of Public Accounts, 802 Parks and Wildlife Department
|
LBB Staff: | UP, KK, MWl, SD, TBo
|