TO: | Honorable Dennis Bonnen, Chair, House Committee on Ways & Means |
FROM: | Ursula Parks, Director, Legislative Budget Board |
IN RE: | SB7 by Nelson (Relating to the computation of and to decreasing the rates of the franchise tax.), As Engrossed |
Summary of Elements: SB 7, As Engrossed
This analysis is for taxes effective in fiscal year 2017.
Revenue Changes
Dollar Value of Revenue Changes in Fiscal 2017
Initial Impact in Fiscal 2017
Major Industry Initial Impact in Fiscal 2017
SB 7, As Engrossed was analyzed using the LBB's multi-tax model to determine the initial impact of relative to current state and local tax law. The results of the analysis are shown in Table 1 below.
Table 1
Comparison of Initial Tax Impact under
Current Law vs. SB 7, As Engrossed
Fiscal Year 2017
Comparisons Include Property Tax, Sales and Excise Taxes and Taxes on Business
Current Law Liability | Percent of Total | Proposed Law Liability | Percent of Total | Change in Liability | Percent of Total | Percent Change in Liability | |
[$ Million] | [%] | [$ Million] | [%] | [$ Million] | [%] | [%] | |
Taxes Paid by Business: | |||||||
Agriculture, Forestry, Fishing & | 1,124.0 | 2.0% | 1,121.41 | 2.0% | -2.6 | 0.3% | -0.23% |
Mining | 10,212.1 | 18.0% | 10,136.59 | 18.2% | -75.5 | 8.7% | -0.74% |
Utilities & Transportation | 6,752.3 | 11.9% | 6,699.05 | 12.0% | -53.3 | 6.1% | -0.79% |
Construction | 2,893.3 | 5.1% | 2,863.73 | 5.1% | -29.6 | 3.4% | -1.02% |
Manufacturing | 7,353.0 | 13.0% | 7,201.48 | 12.9% | -151.6 | 17.5% | -2.06% |
Wholesale & Retail Trade | 5,138.6 | 9.1% | 5,000.08 | 9.0% | -138.6 | 16.0% | -2.70% |
Information | 3,563.9 | 6.3% | 3,472.13 | 6.2% | -91.8 | 10.6% | -2.58% |
Finance, Insurance & Real Estate | 12,297.5 | 21.7% | 12,232.59 | 21.9% | -65.0 | 7.5% | -0.53% |
All Other Services | 7,365.9 | 13.0% | 7,107.73 | 12.7% | -258.2 | 29.8% | -3.51% |
Total Taxes on Business: | 56,700.9 | 100.0% | 55,834.79 | 100.0% | -866.072 | 100.0% | -1.53% |
Taxes Paid by Households: | |||||||
Residential Owner-Occupied | 27,033.02 | 27,033.02 | 0 | 0 | |||
Personal Consumption | 24,875.50 | 24,875.50 | 0 | 0 | |||
Total Taxes on Households: | 51,908.52 | 51,908.52 | 0 | 0 | |||
Total Taxes | 108,609.38 | 107,743.31 | -866.072 | -0.80% |
Final Incidence of Changes Effective in Fiscal 2017
Quintile | Quintile Income: Lower Bound | Quintile Income: Upper Bound | Current Law Tax | Percent of Total | Proposed Law Tax | Percent of Total | Change in Tax | Percent of Reduction |
[$] | [$] | [$ Million] | [%] | [$ Million] | [%] | [$ Million] | [%] | |
1 | 0 | 34,161 | 6,806.7 | 8.1% | 6,758.17 | 8.1% | -48.5 | 5.6% |
2 | 34,161 | 61,955 | 9,645.6 | 11.5% | 9,574.00 | 11.4% | -71.6 | 8.3% |
3 | 61,955 | 94,319 | 13,243.5 | 15.7% | 13,144.91 | 15.7% | -98.6 | 11.4% |
4 | 94,319 | 147,411 | 19,203.8 | 22.8% | 19,061.77 | 22.8% | -142.0 | 16.4% |
5 | 147,411 | and above | 35,335.0 | 41.9% | 35,091.49 | 42.0% | -243.5 | 28.1% |
Total: | 84,234.5 | 83,630.34 | -604.2 | 69.8% | ||||
Total Residents: | -604.2 | 69.8% | ||||||
Total Exported: | -261.9 | 30.2% |
Quintile | Quintile Income: Lower Bound | Quintile Income: Upper Bound | Current Law Effective Rate | Proposed Law Effective Rate | Change in Effective Rate |
[$] | [$] | [%] | [%] | [%] | |
1 | 0 | 34,161 | 23.6% | 23.4% | -0.17% |
2 | 34,161 | 61,955 | 12.8% | 12.7% | -0.09% |
3 | 61,955 | 94,319 | 11.0% | 10.9% | -0.08% |
4 | 94,319 | 147,411 | 9.9% | 9.9% | -0.07% |
5 | 147,411 | and above | 6.4% | 6.4% | -0.04% |
Total: | 8.7% | 8.6% | -0.06% |
Source Agencies: |
LBB Staff: | UP, KK, SD
|