TO: |
Honorable Jane Nelson, Chair, Senate Committee on Finance |
FROM: |
Jerry McGinty, Director, Legislative Budget Board
|
IN RE: |
HB2 by Bonnen (relating to making supplemental appropriations and reductions in appropriations and giving direction and adjustment authority regarding appropriations.), Committee Report 2nd House, Substituted |
Fiscal Year | Appropriation out of General Revenue Fund 1 | Appropriation out of General Revenue Dedicated Accounts | Appropriation out of Federal Funds 8902 | Appropriation out of Tx Dept of Motor Vehicles Fnd 10 |
---|---|---|---|---|
2021 | ($5,113,757,961) | $30,929,649 | $562,449,718 | $13,044,036 |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Economic Stabilization Fund 599 | Appropriation out of State Highway Fund 6 | Appropriation out of TPFA Master Lease Prj Fund 735 | Appropriation out of Telecommunications Revolving - AR 8123 |
---|---|---|---|---|
2021 | $531,070,462 | $510,390,655 | $30,000 | $827,125 |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Telecommunications Revolving - IAC 8125 | Appropriation out of Statewide Technology Account - IAC 8126 | Appropriation out of Statewide Network Apps Acct - AR 8143 | Appropriation out of Revenue Bond Proceeds 8226 |
---|---|---|---|---|
2021 | $56,728 | $229,982 | $39,595 | $23,719,160 |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Interagency Contracts | Appropriation out of DIR Clearing Fund Account 8122 | Appropriation out of Other Special State Funds | Appropriation out of Appropriated Receipts |
---|---|---|---|---|
2021 | $8,651,468 | $581,051 | $14,280,000 | $9,049,259 |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2021 | $5,113,757,961 |
2022 | $0 |
2023 | $0 |
2024 | $0 |
2025 | $0 |
2026 | $0 |
Fiscal Year | Probable Savings from General Revenue Fund 1 | Probable (Cost) from Various General Revenue Dedicated | Probable (Cost) from Federal Funds 8902 | Probable (Cost) from Tx Dept of Motor Vehicles Fnd 10 |
---|---|---|---|---|
2021 | $5,113,757,961 | ($30,929,649) | ($562,449,718) | ($13,044,036) |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
2024 | $0 | $0 | $0 | $0 |
2025 | $0 | $0 | $0 | $0 |
2026 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Economic Stabilization Fund 599 | Probable Revenue (Loss) from Economic Stabilization Fund 599 | Probable (Cost) from State Highway Fund 6 | Probable (Cost) from TPFA Master Lease Prj Fund 735 |
---|---|---|---|---|
2021 | ($531,070,462) | ($398,538) | ($510,390,655) | ($30,000) |
2022 | $0 | ($7,663,000) | $0 | $0 |
2023 | $0 | ($8,732,000) | $0 | $0 |
2024 | $0 | ($8,860,000) | $0 | $0 |
2025 | $0 | ($8,990,000) | $0 | $0 |
2026 | $0 | ($8,953,000) | $0 | $0 |
Fiscal Year | Probable (Cost) from DIR Clearing Fund Account 8122 | Probable (Cost) from Telecommunications Revolving - AR 8123 | Probable (Cost) from Telecommunications Revolving - IAC 8125 | Probable (Cost) from Statewide Technology Account - IAC 8126 |
---|---|---|---|---|
2021 | ($581,051) | ($827,125) | ($56,728) | ($229,982) |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
2024 | $0 | $0 | $0 | $0 |
2025 | $0 | $0 | $0 | $0 |
2026 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Statewide Network Apps Acct - AR 8143 | Probable (Cost) from Revenue Bond Proceeds 8226 | Probable (Cost) from Interagency Contracts | Probable (Cost) from Other Special State Funds |
---|---|---|---|---|
2021 | ($39,595) | ($23,719,160) | ($8,651,468) | ($14,280,000) |
2022 | $0 | $0 | $0 | $0 |
2023 | $0 | $0 | $0 | $0 |
2024 | $0 | $0 | $0 | $0 |
2025 | $0 | $0 | $0 | $0 |
2026 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Appropriated Receipts |
---|---|
2021 | ($9,049,259) |
2022 | $0 |
2023 | $0 |
2024 | $0 |
2025 | $0 |
2026 | $0 |
Source Agencies: b > td > | 304 Comptroller of Public Accounts |
LBB Staff: b > td > | JMc, KK, SD |