COST ESTIMATEBased on the February 28, 2023, Actuarial Valuation projected forward to August 31, 2023.Assuming no separate legislation to increase salaries
|
|
|
|
Judicial Retirement System - Plan 2 (JRS -2) |
Current |
Proposed |
Difference |
Employee Contribution (% of payroll) |
9.38% |
9.38% |
0.00% |
Employer Contribution (% of payroll) |
15.66% |
15.66% |
0.00% |
Total Contribution (% of payroll) |
25.04% |
25.04% |
0.00% |
Normal Cost (% of payroll) |
26.81% |
26.81% |
0.00% |
Contribution Rate to Fully Fund by 8/31/2054 (percent of payroll) |
23.63% |
29.98% |
6.35% |
Unfunded Actuarial Accrued Liability (millions) |
$95.20 |
$192.90 |
$97.70 |
Funded Ratio |
85.80% |
74.90% |
-10.90% |
Amortization Period (years) |
Infinite |
Infinite |
N/A |
|
|
|
|
ACTUARIAL EFFECTS
The actuarial analysis shows implementing the provisions of the bill would result in an increase in the unfunded actuarial accrued liability (UAAL) of JRS-2 and a lower funded ratio for the system. The analysis also shows the need for an increase in the contribution rate in order to fully fund JRS-2 in less than 31 years. Any legislation increasing the salaries of current judges would have a larger negative actuarial impact on JRS-2 than implementing the provisions of the bill without a salary increase.
The actuarial review states under the current Pension Review Board (PRB) Pension Funding Guidelines, funding should be sufficient to cover the normal cost and to amortize the UAAL over as brief a period as possible, but not to exceed 30 years, with 10 to 25 years being the preferable target range. JRS-2 statute defines actuarial soundness, for purposes of making modifications to benefit and contribution levels, as less than 31 years. JRS-2 is currently actuarially unsound, with an infinite amortization period. The projected funding period would remain at infinite and therefore remain unsound with passage of the bill.
The actuarial review notes that if the bill is enacted, employer contributions for fiscal year 2024 would have to be increased from 15.66 percent to 29.98 percent of payroll. Because JRS-2 is not currently actuarially sound, passage of this bill would require a contribution increase sufficient to comply with the statutory actuarial soundness requirement for JRS-2.
SYNOPSIS OF PROVISIONS
The bill would recompute the annuities for service retirees and death benefit beneficiaries of JRS-2 who retired before September 1, 2019. The benefits would be calculated as if the member's salary on their retirement date would have been that of a judge or justice who has eight years and one day of service as of September 1, 2019, and would be classified under the last court of which they were elected or appointed. The benefits would be recomputed on the effective date of the bill.
The bill would also provide similar changes to benefits if the 88th Legislature increases the salary of district or appellate judges or justices. The benefits would be recomputed on the effective date of the salary increase.
The bill would be effective September 1, 2023.
The actuarial analysis notes current funding arrangements for JRS-2 are not sufficient to eliminate the UAAL over a finite period. Assuming the market value of assets earns 7 percent per year, JRS 2 is currently projected to remain solvent until 2067, after which the funding would revert to a pay-as-you-go status.
METHODOLOGY AND STANDARDS
The JRS-2 analysis relies on the participant data, financial information, benefit structure and actuarial assumptions and methods used in the JRS-2 actuarial valuations for February 28, 2023, projected forward to August 31, 2023.
According to the PRB actuary, the actuarial assumptions, methods, and procedures are reasonable for the purpose of this analysis. All actuarial projections have a degree of uncertainty because they are based on the probability of occurrence of future contingent events. Accordingly, actual results will be different from the results contained in the analysis to the extent actual future experience varies from the experience implied by the assumptions. This analysis is based on the assumption that no other legislative changes affecting the funding or benefits of JRS-2 will be adopted. It should be noted that when several proposals are adopted, the effect of each may be compounded, resulting in a cost that is greater (or less) than the sum of each proposal considered independently.
SOURCES
Actuarial Analysis by R. Ryan Falls, FSA, EA, MAAA, and Dana Woolfrey, FSA, EA, MAAA, Gabriel, Roeder, Smith & Company, April 3, 2023.
Actuarial Review by David Fee, ASA, EA, Staff Actuary, Pension Review Board, April 3, 2023.
GLOSSARY