TO: |
Honorable Joan Huffman, Chair, Senate Committee on Finance |
FROM: |
Jerry McGinty, Director, Legislative Budget Board
|
IN RE: |
HB500 by Bonnen (relating to making supplemental appropriations and reductions in appropriations and giving direction and adjustment authority regarding appropriations.), Committee Report 2nd House, Substituted |
Fiscal Year | Appropriation out of General Revenue Fund 1 | Appropriation out of Federal Funds | Appropriation out of State Highway Fund 6 | Appropriation out of TEXAS SEMICONDUC INN 5197 |
---|---|---|---|---|
2025 | $13,047,620,532 | $361,379,268 | $142,377,116 | $250,000,000 |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Volunteer Fire Dept Assistance 5064 | Appropriation out of Game,Fish,Water Safety Ac 9 | Appropriation out of Lifetime Lic Endow Acct 544 | Appropriation out of State Parks Acct 64 |
---|---|---|---|---|
2025 | $44,000,000 | $3,860,790 | $2,129,580 | $2,724,422 |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Texas Advanced Nuclear Development Fund | Appropriation out of Appropriated Receipts 666 | Appropriation out of Interagency Contracts 777 | Appropriation out of Foundation School Fund 193 |
---|---|---|---|---|
2025 | $350,000,000 | $3,000,000 | $1,194,904 | $1,600,000 |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Clean Air Account 151 | Appropriation out of Water Resource Management 153 | Appropriation out of Waste Management Acct 549 | Appropriation out of Hazardous/Waste Remed Acc 550 |
---|---|---|---|---|
2025 | $7,205,453 | $7,685,166 | $5,097,149 | $4,802,021 |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Petro Sto Tank Remed Acct 655 | Appropriation out of Operating Permit Fees Account 5094 | Appropriation out of Lottery Acct 5025 | Appropriation out of Unempl Comp Sp Adm Acct 165 |
---|---|---|---|---|
2025 | $4,868,861 | $13,547,765 | $329,344 | $10,492,786 |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
Fiscal Year | Appropriation out of Dept Ins Operating Acct 36 | Appropriation out of Coastal Protection Acct 27 | Appropriation out of Permanent School Fund 44 |
---|---|---|---|
2025 | $4,643,638 | $77,850 | $72,150 |
2026 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 |
Fiscal Year | Probable Net Positive/(Negative) Impact to General Revenue Related Funds |
---|---|
2025 | ($13,049,220,532) |
2026 | $0 |
2027 | $0 |
2028 | $0 |
2029 | $0 |
2030 | $0 |
Fiscal Year | Probable (Cost) from General Revenue Fund 1 | Probable (Cost) from Federal Funds | Probable (Cost) from State Highway Fund 6 | Probable (Cost) from TEXAS SEMICONDUC INN 5197 |
---|---|---|---|---|
2025 | ($13,047,620,532) | ($361,379,268) | ($142,377,116) | ($250,000,000) |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
2028 | $0 | $0 | $0 | $0 |
2029 | $0 | $0 | $0 | $0 |
2030 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Volunteer Fire Dept Assistance 5064 | Probable (Cost) from Game,Fish,Water Safety Ac 9 | Probable (Cost) from Lifetime Lic Endow Acct 544 | Probable (Cost) from State Parks Acct 64 |
---|---|---|---|---|
2025 | ($44,000,000) | ($3,860,790) | ($2,129,580) | ($2,724,422) |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
2028 | $0 | $0 | $0 | $0 |
2029 | $0 | $0 | $0 | $0 |
2030 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Texas Advanced Nuclear Development Fund | Probable (Cost) from Appropriated Receipts 666 | Probable (Cost) from Interagency Contracts 777 | Probable (Cost) from Foundation School Fund 193 |
---|---|---|---|---|
2025 | ($350,000,000) | ($3,000,000) | ($1,194,904) | ($1,600,000) |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
2028 | $0 | $0 | $0 | $0 |
2029 | $0 | $0 | $0 | $0 |
2030 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Clean Air Account 151 | Probable (Cost) from Water Resource Management 153 | Probable (Cost) from Waste Management Acct 549 | Probable (Cost) from Hazardous/Waste Remed Acc 550 |
---|---|---|---|---|
2025 | ($7,205,453) | ($7,685,166) | ($5,097,149) | ($4,802,021) |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
2028 | $0 | $0 | $0 | $0 |
2029 | $0 | $0 | $0 | $0 |
2030 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Petro Sto Tank Remed Acct 655 | Probable (Cost) from Operating Permit Fees Account 5094 | Probable (Cost) from Lottery Acct 5025 | Probable (Cost) from Unempl Comp Sp Adm Acct 165 |
---|---|---|---|---|
2025 | ($4,868,861) | ($13,547,765) | ($329,344) | ($10,492,786) |
2026 | $0 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 | $0 |
2028 | $0 | $0 | $0 | $0 |
2029 | $0 | $0 | $0 | $0 |
2030 | $0 | $0 | $0 | $0 |
Fiscal Year | Probable (Cost) from Dept Ins Operating Acct 36 | Probable (Cost) from Coastal Protection Acct 27 | Probable (Cost) from Permanent School Fund 44 |
---|---|---|---|
2025 | ($4,643,638) | ($77,850) | ($72,150) |
2026 | $0 | $0 | $0 |
2027 | $0 | $0 | $0 |
2028 | $0 | $0 | $0 |
2029 | $0 | $0 | $0 |
2030 | $0 | $0 | $0 |
Source Agencies: b > td > | 304 Comptroller of Public Accounts |
LBB Staff: b > td > | JMc, KK, SD, BRI |